[OIB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 22.74%
YoY- -18.11%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 103,203 76,158 30,619 104,683 69,347 49,767 22,630 175.25%
PBT 14,540 10,111 2,988 11,992 9,533 6,137 3,245 172.03%
Tax -4,143 -2,874 -829 -4,267 -3,239 -2,005 -1,033 152.64%
NP 10,397 7,237 2,159 7,725 6,294 4,132 2,212 180.86%
-
NP to SH 10,397 7,237 2,159 7,725 6,294 4,132 2,212 180.86%
-
Tax Rate 28.49% 28.42% 27.74% 35.58% 33.98% 32.67% 31.83% -
Total Cost 92,806 68,921 28,460 96,958 63,053 45,635 20,418 174.64%
-
Net Worth 188,136 184,525 184,414 181,752 180,986 178,243 180,736 2.71%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 6,298 - - - -
Div Payout % - - - 81.53% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 188,136 184,525 184,414 181,752 180,986 178,243 180,736 2.71%
NOSH 90,017 90,012 89,958 89,976 90,042 90,021 89,918 0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.07% 9.50% 7.05% 7.38% 9.08% 8.30% 9.77% -
ROE 5.53% 3.92% 1.17% 4.25% 3.48% 2.32% 1.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 114.65 84.61 34.04 116.34 77.02 55.28 25.17 175.03%
EPS 11.55 8.04 2.40 8.58 6.99 4.59 2.46 180.65%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 2.09 2.05 2.05 2.02 2.01 1.98 2.01 2.63%
Adjusted Per Share Value based on latest NOSH - 90,254
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.21 16.39 6.59 22.53 14.93 10.71 4.87 175.26%
EPS 2.24 1.56 0.46 1.66 1.35 0.89 0.48 179.51%
DPS 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.405 0.3972 0.397 0.3912 0.3896 0.3837 0.389 2.72%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.60 1.23 1.13 1.45 1.39 1.48 2.26 -
P/RPS 1.40 1.45 3.32 1.25 1.80 2.68 8.98 -71.06%
P/EPS 13.85 15.30 47.08 16.89 19.89 32.24 91.87 -71.70%
EY 7.22 6.54 2.12 5.92 5.03 3.10 1.09 253.10%
DY 0.00 0.00 0.00 4.83 0.00 0.00 0.00 -
P/NAPS 0.77 0.60 0.55 0.72 0.69 0.75 1.12 -22.12%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 07/02/02 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 -
Price 1.50 1.40 1.35 1.28 1.40 1.41 1.80 -
P/RPS 1.31 1.65 3.97 1.10 1.82 2.55 7.15 -67.77%
P/EPS 12.99 17.41 56.25 14.91 20.03 30.72 73.17 -68.44%
EY 7.70 5.74 1.78 6.71 4.99 3.26 1.37 216.44%
DY 0.00 0.00 0.00 5.47 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.66 0.63 0.70 0.71 0.90 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment