[OIB] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 22.74%
YoY- -18.11%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 104,077 102,125 132,171 104,683 86,405 113,962 0.09%
PBT 18,916 24,906 23,559 11,992 12,714 26,496 0.35%
Tax -4,115 -6,335 -5,883 -4,267 -3,281 -1,649 -0.95%
NP 14,801 18,571 17,676 7,725 9,433 24,847 0.54%
-
NP to SH 14,801 18,571 17,676 7,725 9,433 24,847 0.54%
-
Tax Rate 21.75% 25.44% 24.97% 35.58% 25.81% 6.22% -
Total Cost 89,276 83,554 114,495 96,958 76,972 89,115 -0.00%
-
Net Worth 223,053 212,892 195,399 181,752 179,118 169,186 -0.29%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,612 6,314 6,303 6,298 - - -100.00%
Div Payout % 24.41% 34.00% 35.66% 81.53% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 223,053 212,892 195,399 181,752 179,118 169,186 -0.29%
NOSH 90,305 90,208 90,045 89,976 90,009 89,992 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.22% 18.18% 13.37% 7.38% 10.92% 21.80% -
ROE 6.64% 8.72% 9.05% 4.25% 5.27% 14.69% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 115.25 113.21 146.78 116.34 96.00 126.63 0.09%
EPS 16.39 20.59 19.63 8.58 10.48 27.61 0.55%
DPS 4.00 7.00 7.00 7.00 0.00 0.00 -100.00%
NAPS 2.47 2.36 2.17 2.02 1.99 1.88 -0.28%
Adjusted Per Share Value based on latest NOSH - 90,254
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.31 21.89 28.33 22.44 18.52 24.43 0.09%
EPS 3.17 3.98 3.79 1.66 2.02 5.33 0.54%
DPS 0.77 1.35 1.35 1.35 0.00 0.00 -100.00%
NAPS 0.4781 0.4563 0.4188 0.3895 0.3839 0.3626 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.45 1.30 1.30 1.45 2.45 0.00 -
P/RPS 1.26 1.15 0.89 1.25 2.55 0.00 -100.00%
P/EPS 8.85 6.31 6.62 16.89 23.38 0.00 -100.00%
EY 11.30 15.84 15.10 5.92 4.28 0.00 -100.00%
DY 2.76 5.38 5.38 4.83 0.00 0.00 -100.00%
P/NAPS 0.59 0.55 0.60 0.72 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 21/08/03 22/08/02 16/08/01 17/08/00 - -
Price 1.28 1.32 1.32 1.28 2.80 0.00 -
P/RPS 1.11 1.17 0.90 1.10 2.92 0.00 -100.00%
P/EPS 7.81 6.41 6.72 14.91 26.72 0.00 -100.00%
EY 12.80 15.60 14.87 6.71 3.74 0.00 -100.00%
DY 3.13 5.30 5.30 5.47 0.00 0.00 -100.00%
P/NAPS 0.52 0.56 0.61 0.63 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment