[OIB] QoQ Cumulative Quarter Result on 31-Mar-2019

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 18.64%
YoY- 67.56%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 43,759 0 296,544 202,729 135,231 71,638 269,036 -76.55%
PBT 23,843 0 65,685 42,782 33,390 19,121 65,254 -55.25%
Tax -5,562 0 4,498 10,230 12,589 -5,063 -15,715 -56.37%
NP 18,281 0 70,183 53,012 45,979 14,058 49,539 -54.89%
-
NP to SH 11,128 0 56,849 42,060 35,451 11,676 37,921 -62.43%
-
Tax Rate 23.33% - -6.85% -23.91% -37.70% 26.48% 24.08% -
Total Cost 25,478 0 226,361 149,717 89,252 57,580 219,497 -82.09%
-
Net Worth 449,089 438,249 438,249 422,763 416,569 402,631 394,888 10.81%
Dividend
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 12,388 - - - 10,840 -
Div Payout % - - 21.79% - - - 28.59% -
Equity
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 449,089 438,249 438,249 422,763 416,569 402,631 394,888 10.81%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 41.78% 0.00% 23.67% 26.15% 34.00% 19.62% 18.41% -
ROE 2.48% 0.00% 12.97% 9.95% 8.51% 2.90% 9.60% -
Per Share
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.26 0.00 191.49 130.91 87.33 46.26 173.73 -76.55%
EPS 7.19 0.00 36.71 27.16 22.89 7.54 24.49 -62.42%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 7.00 -
NAPS 2.90 2.83 2.83 2.73 2.69 2.60 2.55 10.81%
Adjusted Per Share Value based on latest NOSH - 154,858
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.42 0.00 63.83 43.64 29.11 15.42 57.91 -76.55%
EPS 2.40 0.00 12.24 9.05 7.63 2.51 8.16 -62.37%
DPS 0.00 0.00 2.67 0.00 0.00 0.00 2.33 -
NAPS 0.9667 0.9433 0.9433 0.91 0.8967 0.8667 0.85 10.82%
Price Multiplier on Financial Quarter End Date
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/09/19 30/08/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.10 2.00 2.00 2.02 2.10 2.10 2.15 -
P/RPS 7.43 0.00 1.04 1.54 2.40 4.54 1.24 317.86%
P/EPS 29.22 0.00 5.45 7.44 9.17 27.85 8.78 161.25%
EY 3.42 0.00 18.36 13.45 10.90 3.59 11.39 -61.74%
DY 0.00 0.00 4.00 0.00 0.00 0.00 3.26 -
P/NAPS 0.72 0.71 0.71 0.74 0.78 0.81 0.84 -11.58%
Price Multiplier on Announcement Date
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/11/19 - 22/08/19 17/05/19 18/02/19 22/11/18 17/08/18 -
Price 2.00 0.00 2.00 2.01 2.02 2.08 2.00 -
P/RPS 7.08 0.00 1.04 1.54 2.31 4.50 1.15 327.00%
P/EPS 27.83 0.00 5.45 7.40 8.82 27.59 8.17 166.15%
EY 3.59 0.00 18.36 13.51 11.33 3.62 12.24 -62.45%
DY 0.00 0.00 4.00 0.00 0.00 0.00 3.50 -
P/NAPS 0.69 0.00 0.71 0.74 0.75 0.80 0.78 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment