[OIB] QoQ TTM Result on 31-Mar-2019

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 0.31%
YoY- 23.35%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 268,665 224,906 296,544 293,092 296,784 290,644 269,036 -0.11%
PBT 70,407 46,564 65,685 62,002 65,533 67,633 65,254 6.25%
Tax 3,999 9,561 4,498 5,964 4,898 -16,473 -15,715 -
NP 74,406 56,125 70,183 67,966 70,431 51,160 49,539 38.38%
-
NP to SH 56,301 45,173 56,849 54,879 54,708 39,701 37,921 37.11%
-
Tax Rate -5.68% -20.53% -6.85% -9.62% -7.47% 24.36% 24.08% -
Total Cost 194,259 168,781 226,361 225,126 226,353 239,484 219,497 -9.29%
-
Net Worth 449,089 438,249 438,249 422,763 416,569 402,631 394,888 10.81%
Dividend
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 12,388 12,388 12,388 10,840 10,840 10,840 10,840 11.25%
Div Payout % 22.00% 27.42% 21.79% 19.75% 19.81% 27.30% 28.59% -
Equity
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 449,089 438,249 438,249 422,763 416,569 402,631 394,888 10.81%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 27.69% 24.95% 23.67% 23.19% 23.73% 17.60% 18.41% -
ROE 12.54% 10.31% 12.97% 12.98% 13.13% 9.86% 9.60% -
Per Share
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 173.49 145.23 191.49 189.26 191.65 187.68 173.73 -0.11%
EPS 36.36 29.17 36.71 35.44 35.33 25.64 24.49 37.11%
DPS 8.00 8.00 8.00 7.00 7.00 7.00 7.00 11.25%
NAPS 2.90 2.83 2.83 2.73 2.69 2.60 2.55 10.81%
Adjusted Per Share Value based on latest NOSH - 154,858
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 57.83 48.41 63.83 63.09 63.88 62.56 57.91 -0.11%
EPS 12.12 9.72 12.24 11.81 11.78 8.55 8.16 37.15%
DPS 2.67 2.67 2.67 2.33 2.33 2.33 2.33 11.49%
NAPS 0.9667 0.9433 0.9433 0.91 0.8967 0.8667 0.85 10.82%
Price Multiplier on Financial Quarter End Date
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/09/19 30/08/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.10 2.00 2.00 2.02 2.10 2.10 2.15 -
P/RPS 1.21 1.38 1.04 1.07 1.10 1.12 1.24 -1.93%
P/EPS 5.78 6.86 5.45 5.70 5.94 8.19 8.78 -28.38%
EY 17.31 14.59 18.36 17.54 16.82 12.21 11.39 39.69%
DY 3.81 4.00 4.00 3.47 3.33 3.33 3.26 13.26%
P/NAPS 0.72 0.71 0.71 0.74 0.78 0.81 0.84 -11.58%
Price Multiplier on Announcement Date
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/11/19 - 22/08/19 17/05/19 18/02/19 22/11/18 17/08/18 -
Price 2.00 0.00 2.00 2.01 2.02 2.08 2.00 -
P/RPS 1.15 0.00 1.04 1.06 1.05 1.11 1.15 0.00%
P/EPS 5.50 0.00 5.45 5.67 5.72 8.11 8.17 -27.09%
EY 18.18 0.00 18.36 17.63 17.49 12.33 12.24 37.15%
DY 4.00 0.00 4.00 3.48 3.47 3.37 3.50 11.25%
P/NAPS 0.69 0.00 0.71 0.74 0.75 0.80 0.78 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment