[OIB] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 99.11%
YoY- -33.89%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 154,664 60,742 62,414 90,363 94,047 59,500 50,184 16.98%
PBT 42,496 9,139 20,743 19,220 29,972 19,135 6,878 28.89%
Tax -10,342 -2,561 -4,687 -4,266 -6,952 -4,158 -1,968 26.01%
NP 32,154 6,578 16,056 14,954 23,020 14,977 4,910 29.94%
-
NP to SH 27,640 5,122 15,228 12,819 19,389 11,114 2,304 41.37%
-
Tax Rate 24.34% 28.02% 22.60% 22.20% 23.19% 21.73% 28.61% -
Total Cost 122,510 54,164 46,358 75,409 71,027 44,523 45,274 14.88%
-
Net Worth 678,278 463,272 469,220 394,888 341,988 314,437 272,007 13.58%
Dividend
31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 23,228 12,191 12,388 10,840 10,143 11,592 10,880 11.14%
Div Payout % 84.04% 238.02% 81.35% 84.56% 52.32% 104.30% 472.24% -
Equity
31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 678,278 463,272 469,220 394,888 341,988 314,437 272,007 13.58%
NOSH 464,575 464,575 154,858 154,858 144,910 144,902 90,669 25.57%
Ratio Analysis
31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 20.79% 10.83% 25.72% 16.55% 24.48% 25.17% 9.78% -
ROE 4.08% 1.11% 3.25% 3.25% 5.67% 3.53% 0.85% -
Per Share
31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.29 17.44 40.30 58.35 64.90 41.06 55.35 -6.84%
EPS 5.95 1.47 9.83 8.28 13.38 7.67 1.59 20.19%
DPS 5.00 3.50 8.00 7.00 7.00 8.00 12.00 -11.48%
NAPS 1.46 1.33 3.03 2.55 2.36 2.17 3.00 -9.54%
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.29 13.07 13.43 19.45 20.24 12.81 10.80 16.98%
EPS 5.95 1.10 3.28 2.76 4.17 2.39 0.50 41.21%
DPS 5.00 2.62 2.67 2.33 2.18 2.50 2.34 11.16%
NAPS 1.46 0.9972 1.01 0.85 0.7361 0.6768 0.5855 13.58%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/22 30/08/21 28/08/20 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.96 0.905 1.73 2.15 2.59 2.53 2.72 -
P/RPS 2.88 5.19 4.29 3.68 3.99 6.16 4.91 -7.16%
P/EPS 16.14 61.55 17.59 25.97 19.36 32.99 107.04 -23.17%
EY 6.20 1.62 5.68 3.85 5.17 3.03 0.93 30.26%
DY 5.21 3.87 4.62 3.26 2.70 3.16 4.41 2.35%
P/NAPS 0.66 0.68 0.57 0.84 1.10 1.17 0.91 -4.37%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/10/22 25/10/21 30/10/20 17/08/18 18/08/17 26/08/16 21/08/15 -
Price 0.95 0.955 1.72 2.00 2.26 2.89 2.73 -
P/RPS 2.85 5.48 4.27 3.43 3.48 7.04 4.93 -7.35%
P/EPS 15.97 64.95 17.49 24.16 16.89 37.68 107.43 -23.32%
EY 6.26 1.54 5.72 4.14 5.92 2.65 0.93 30.43%
DY 5.26 3.66 4.65 3.50 3.10 2.77 4.40 2.51%
P/NAPS 0.65 0.72 0.57 0.78 0.96 1.33 0.91 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment