[OIB] QoQ Annualized Quarter Result on 31-Mar-2019

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -20.9%
YoY- 67.56%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 175,036 0 296,544 270,305 270,462 286,552 269,036 -29.05%
PBT 95,372 0 65,685 57,042 66,780 76,484 65,254 35.40%
Tax -22,248 0 4,498 13,640 25,178 -20,252 -15,715 32.00%
NP 73,124 0 70,183 70,682 91,958 56,232 49,539 36.47%
-
NP to SH 44,512 0 56,849 56,080 70,902 46,704 37,921 13.65%
-
Tax Rate 23.33% - -6.85% -23.91% -37.70% 26.48% 24.08% -
Total Cost 101,912 0 226,361 199,622 178,504 230,320 219,497 -45.81%
-
Net Worth 449,089 438,249 438,249 422,763 416,569 402,631 394,888 10.81%
Dividend
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 12,388 - - - 10,840 -
Div Payout % - - 21.79% - - - 28.59% -
Equity
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 449,089 438,249 438,249 422,763 416,569 402,631 394,888 10.81%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 41.78% 0.00% 23.67% 26.15% 34.00% 19.62% 18.41% -
ROE 9.91% 0.00% 12.97% 13.27% 17.02% 11.60% 9.60% -
Per Share
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 113.03 0.00 191.49 174.55 174.65 185.04 173.73 -29.05%
EPS 28.76 0.00 36.71 36.21 45.78 30.16 24.49 13.69%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 7.00 -
NAPS 2.90 2.83 2.83 2.73 2.69 2.60 2.55 10.81%
Adjusted Per Share Value based on latest NOSH - 154,858
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.68 0.00 63.83 58.18 58.22 61.68 57.91 -29.05%
EPS 9.58 0.00 12.24 12.07 15.26 10.05 8.16 13.67%
DPS 0.00 0.00 2.67 0.00 0.00 0.00 2.33 -
NAPS 0.9667 0.9433 0.9433 0.91 0.8967 0.8667 0.85 10.82%
Price Multiplier on Financial Quarter End Date
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/09/19 30/08/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.10 2.00 2.00 2.02 2.10 2.10 2.15 -
P/RPS 1.86 0.00 1.04 1.16 1.20 1.13 1.24 38.24%
P/EPS 7.31 0.00 5.45 5.58 4.59 6.96 8.78 -13.61%
EY 13.69 0.00 18.36 17.93 21.80 14.36 11.39 15.82%
DY 0.00 0.00 4.00 0.00 0.00 0.00 3.26 -
P/NAPS 0.72 0.71 0.71 0.74 0.78 0.81 0.84 -11.58%
Price Multiplier on Announcement Date
30/09/19 31/08/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/11/19 - 22/08/19 17/05/19 18/02/19 22/11/18 17/08/18 -
Price 2.00 0.00 2.00 2.01 2.02 2.08 2.00 -
P/RPS 1.77 0.00 1.04 1.15 1.16 1.12 1.15 41.11%
P/EPS 6.96 0.00 5.45 5.55 4.41 6.90 8.17 -12.01%
EY 14.37 0.00 18.36 18.02 22.67 14.50 12.24 13.67%
DY 0.00 0.00 4.00 0.00 0.00 0.00 3.50 -
P/NAPS 0.69 0.00 0.71 0.74 0.75 0.80 0.78 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment