[ASAS] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 109.08%
YoY- -27.81%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 12,248 45,138 34,599 21,702 10,251 41,233 32,009 -47.32%
PBT 3,315 8,148 6,618 4,672 2,325 10,234 8,706 -47.49%
Tax -964 -2,234 -1,817 -1,241 -684 -2,697 -2,091 -40.35%
NP 2,351 5,914 4,801 3,431 1,641 7,537 6,615 -49.85%
-
NP to SH 2,351 5,914 4,801 3,431 1,641 7,537 6,615 -49.85%
-
Tax Rate 29.08% 27.42% 27.46% 26.56% 29.42% 26.35% 24.02% -
Total Cost 9,897 39,224 29,798 18,271 8,610 33,696 25,394 -46.67%
-
Net Worth 336,403 333,021 332,818 331,599 333,924 333,092 332,092 0.86%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 9,569 - - - 4,977 - -
Div Payout % - 161.81% - - - 66.04% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 336,403 333,021 332,818 331,599 333,924 333,092 332,092 0.86%
NOSH 191,138 191,391 191,274 191,675 190,813 191,432 191,739 -0.20%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 19.19% 13.10% 13.88% 15.81% 16.01% 18.28% 20.67% -
ROE 0.70% 1.78% 1.44% 1.03% 0.49% 2.26% 1.99% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.41 23.58 18.09 11.32 5.37 21.54 16.69 -47.19%
EPS 1.23 3.09 2.51 1.79 0.86 3.93 3.45 -49.75%
DPS 0.00 5.00 0.00 0.00 0.00 2.60 0.00 -
NAPS 1.76 1.74 1.74 1.73 1.75 1.74 1.732 1.07%
Adjusted Per Share Value based on latest NOSH - 192,473
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.42 23.66 18.14 11.38 5.37 21.62 16.78 -47.32%
EPS 1.23 3.10 2.52 1.80 0.86 3.95 3.47 -49.94%
DPS 0.00 5.02 0.00 0.00 0.00 2.61 0.00 -
NAPS 1.7636 1.7459 1.7448 1.7384 1.7506 1.7463 1.741 0.86%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.76 0.74 0.70 0.71 0.69 0.69 0.71 -
P/RPS 11.86 3.14 3.87 6.27 12.84 3.20 4.25 98.33%
P/EPS 61.79 23.95 27.89 39.66 80.23 17.53 20.58 108.26%
EY 1.62 4.18 3.59 2.52 1.25 5.71 4.86 -51.95%
DY 0.00 6.76 0.00 0.00 0.00 3.77 0.00 -
P/NAPS 0.43 0.43 0.40 0.41 0.39 0.40 0.41 3.22%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 15/05/07 26/03/07 24/11/06 22/08/06 19/05/06 24/02/06 22/11/05 -
Price 1.10 0.70 0.71 0.70 0.76 0.70 0.71 -
P/RPS 17.17 2.97 3.93 6.18 14.15 3.25 4.25 153.87%
P/EPS 89.43 22.65 28.29 39.11 88.37 17.78 20.58 166.53%
EY 1.12 4.41 3.54 2.56 1.13 5.62 4.86 -62.44%
DY 0.00 7.14 0.00 0.00 0.00 3.71 0.00 -
P/NAPS 0.63 0.40 0.41 0.40 0.43 0.40 0.41 33.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment