[ASAS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -71.58%
YoY- -714.07%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 22,071 14,639 6,369 27,858 23,047 11,161 4,717 179.48%
PBT 6,326 4,295 1,450 -12,127 -6,713 -5,190 -3,085 -
Tax -906 -1,170 -421 12,127 6,713 5,190 3,085 -
NP 5,420 3,125 1,029 0 0 0 0 -
-
NP to SH 5,420 3,125 1,029 -12,484 -7,276 -5,414 -3,101 -
-
Tax Rate 14.32% 27.24% 29.03% - - - - -
Total Cost 16,651 11,514 5,340 27,858 23,047 11,161 4,717 131.65%
-
Net Worth 308,001 305,981 301,649 302,124 307,296 308,865 311,325 -0.71%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 308,001 305,981 301,649 302,124 307,296 308,865 311,325 -0.71%
NOSH 191,519 191,717 190,555 191,472 191,473 191,307 191,419 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 24.56% 21.35% 16.16% 0.00% 0.00% 0.00% 0.00% -
ROE 1.76% 1.02% 0.34% -4.13% -2.37% -1.75% -1.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.52 7.64 3.34 14.55 12.04 5.83 2.46 179.64%
EPS 2.83 1.63 0.54 -6.52 -3.80 -2.83 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6082 1.596 1.583 1.5779 1.6049 1.6145 1.6264 -0.74%
Adjusted Per Share Value based on latest NOSH - 191,470
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.57 7.67 3.34 14.60 12.08 5.85 2.47 179.69%
EPS 2.84 1.64 0.54 -6.54 -3.81 -2.84 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6147 1.6041 1.5814 1.5839 1.611 1.6192 1.6321 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.64 0.67 0.62 0.61 0.57 0.57 0.55 -
P/RPS 5.55 8.77 18.55 4.19 4.74 9.77 22.32 -60.42%
P/EPS 22.61 41.10 114.81 -9.36 -15.00 -20.14 -33.95 -
EY 4.42 2.43 0.87 -10.69 -6.67 -4.96 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.39 0.39 0.36 0.35 0.34 11.43%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 16/08/02 24/05/02 28/02/02 26/11/01 29/08/01 30/05/01 -
Price 0.58 0.66 0.68 0.62 0.66 0.68 0.56 -
P/RPS 5.03 8.64 20.35 4.26 5.48 11.66 22.73 -63.38%
P/EPS 20.49 40.49 125.93 -9.51 -17.37 -24.03 -34.57 -
EY 4.88 2.47 0.79 -10.52 -5.76 -4.16 -2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.43 0.39 0.41 0.42 0.34 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment