[ASAS] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -71.58%
YoY- -714.07%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 63,410 42,085 24,191 27,858 37,272 58,074 78,509 0.22%
PBT 19,012 16,315 8,014 -12,127 2,949 11,250 -25,775 -
Tax -4,995 -3,553 -1,293 12,127 -916 -742 25,775 -
NP 14,017 12,762 6,721 0 2,033 10,508 0 -100.00%
-
NP to SH 14,017 12,762 6,721 -12,484 2,033 10,508 -26,920 -
-
Tax Rate 26.27% 21.78% 16.13% - 31.06% 6.60% - -
Total Cost 49,393 29,323 17,470 27,858 35,239 47,566 78,509 0.49%
-
Net Worth 327,446 318,091 310,182 302,124 314,999 312,728 303,784 -0.07%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 95 57 - - - - - -100.00%
Div Payout % 0.68% 0.45% - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 327,446 318,091 310,182 302,124 314,999 312,728 303,784 -0.07%
NOSH 191,489 191,621 191,470 191,472 191,792 191,751 191,601 0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 22.11% 30.32% 27.78% 0.00% 5.45% 18.09% 0.00% -
ROE 4.28% 4.01% 2.17% -4.13% 0.65% 3.36% -8.86% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 33.11 21.96 12.63 14.55 19.43 30.29 40.98 0.22%
EPS 7.32 6.66 3.51 -6.52 1.06 5.48 -14.05 -
DPS 0.05 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.71 1.66 1.62 1.5779 1.6424 1.6309 1.5855 -0.08%
Adjusted Per Share Value based on latest NOSH - 191,470
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 33.24 22.06 12.68 14.60 19.54 30.45 41.16 0.22%
EPS 7.35 6.69 3.52 -6.54 1.07 5.51 -14.11 -
DPS 0.05 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7167 1.6676 1.6261 1.5839 1.6514 1.6395 1.5926 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.85 0.96 0.57 0.61 0.65 0.00 0.00 -
P/RPS 2.57 4.37 4.51 4.19 3.34 0.00 0.00 -100.00%
P/EPS 11.61 14.41 16.24 -9.36 61.32 0.00 0.00 -100.00%
EY 8.61 6.94 6.16 -10.69 1.63 0.00 0.00 -100.00%
DY 0.06 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.58 0.35 0.39 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/05 16/02/04 25/02/03 28/02/02 28/02/01 28/02/00 - -
Price 0.87 1.00 0.46 0.62 0.64 2.21 0.00 -
P/RPS 2.63 4.55 3.64 4.26 3.29 7.30 0.00 -100.00%
P/EPS 11.89 15.02 13.10 -9.51 60.38 40.33 0.00 -100.00%
EY 8.41 6.66 7.63 -10.52 1.66 2.48 0.00 -100.00%
DY 0.06 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.60 0.28 0.39 0.39 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment