[MBMR] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -80.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 549,262 402,009 256,640 116,026 455,286 336,298 0 -100.00%
PBT 57,775 42,333 27,537 9,010 33,519 25,837 0 -100.00%
Tax -20,385 -14,762 -10,630 -4,467 -10,011 -7,282 0 -100.00%
NP 37,390 27,571 16,907 4,543 23,508 18,555 0 -100.00%
-
NP to SH 37,390 27,571 16,907 4,543 23,508 18,555 0 -100.00%
-
Tax Rate 35.28% 34.87% 38.60% 49.58% 29.87% 28.18% - -
Total Cost 511,872 374,438 239,733 111,483 431,778 317,743 0 -100.00%
-
Net Worth 252,554 16,217,646 0 16,127,651 153,788 155,501 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div 17,351 - - - 6,314 - - -100.00%
Div Payout % 46.41% - - - 26.86% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 252,554 16,217,646 0 16,127,651 153,788 155,501 0 -100.00%
NOSH 96,394 8,108,823 7,350,869 7,571,666 74,293 75,121 74,044 -0.26%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 6.81% 6.86% 6.59% 3.92% 5.16% 5.52% 0.00% -
ROE 14.80% 0.17% 0.00% 0.03% 15.29% 11.93% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 569.80 4.96 3.49 1.53 612.82 447.67 0.00 -100.00%
EPS 30.40 33.60 22.50 0.06 31.30 24.70 0.00 -100.00%
DPS 18.00 0.00 0.00 0.00 8.50 0.00 0.00 -100.00%
NAPS 2.62 2.00 0.00 2.13 2.07 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,571,666
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 140.52 102.85 65.66 29.68 116.47 86.03 0.00 -100.00%
EPS 9.57 7.05 4.33 1.16 6.01 4.75 0.00 -100.00%
DPS 4.44 0.00 0.00 0.00 1.62 0.00 0.00 -100.00%
NAPS 0.6461 41.4893 0.00 41.259 0.3934 0.3978 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.61 2.62 2.85 3.65 0.00 0.00 0.00 -
P/RPS 0.28 52.85 81.63 238.19 0.00 0.00 0.00 -100.00%
P/EPS 4.15 770.56 1,239.13 6,083.33 0.00 0.00 0.00 -100.00%
EY 24.09 0.13 0.08 0.02 0.00 0.00 0.00 -100.00%
DY 11.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 1.31 0.00 1.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 30/03/01 10/11/00 22/08/00 26/05/00 05/05/00 16/11/99 - -
Price 1.46 2.08 3.00 3.29 3.45 0.00 0.00 -
P/RPS 0.26 41.96 85.93 214.70 0.56 0.00 0.00 -100.00%
P/EPS 3.76 611.74 1,304.35 5,483.33 10.90 0.00 0.00 -100.00%
EY 26.57 0.16 0.08 0.02 9.17 0.00 0.00 -100.00%
DY 12.33 0.00 0.00 0.00 2.46 0.00 0.00 -100.00%
P/NAPS 0.56 1.04 0.00 1.54 1.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment