[MBMR] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 32.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 716,002 653,166 554,543 341,478 27.99%
PBT 151,768 145,822 64,531 28,923 73.77%
Tax -62,262 -50,855 -21,190 -10,399 81.58%
NP 89,506 94,967 43,341 18,524 69.05%
-
NP to SH 89,506 94,967 43,341 18,524 69.05%
-
Tax Rate 41.02% 34.87% 32.84% 35.95% -
Total Cost 626,496 558,199 511,202 322,954 24.71%
-
Net Worth 507,671 418,348 371,609 15,143,333 -67.75%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 36,174 38,945 11,136 6,338 78.70%
Div Payout % 40.42% 41.01% 25.70% 34.22% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 507,671 418,348 371,609 15,143,333 -67.75%
NOSH 231,813 139,449 138,144 7,571,666 -68.71%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.50% 14.54% 7.82% 5.42% -
ROE 17.63% 22.70% 11.66% 0.12% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 308.87 468.39 401.42 4.51 309.13%
EPS 38.61 68.10 31.37 0.24 443.87%
DPS 15.60 28.00 8.06 0.08 479.88%
NAPS 2.19 3.00 2.69 2.00 3.07%
Adjusted Per Share Value based on latest NOSH - 7,571,666
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 183.17 167.10 141.87 87.36 27.99%
EPS 22.90 24.30 11.09 4.74 69.05%
DPS 9.25 9.96 2.85 1.62 78.73%
NAPS 1.2988 1.0703 0.9507 38.7409 -67.75%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.07 3.57 1.46 3.65 -
P/RPS 0.67 0.76 0.36 80.93 -79.77%
P/EPS 5.36 5.24 4.65 1,491.93 -84.68%
EY 18.65 19.08 21.49 0.07 543.46%
DY 7.54 7.84 5.52 0.02 622.40%
P/NAPS 0.95 1.19 0.54 1.83 -19.63%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 23/05/02 09/07/01 - -
Price 2.23 4.23 1.59 0.00 -
P/RPS 0.72 0.90 0.40 0.00 -
P/EPS 5.78 6.21 5.07 0.00 -
EY 17.31 16.10 19.73 0.00 -
DY 7.00 6.62 5.07 0.00 -
P/NAPS 1.02 1.41 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment