[P&O] QoQ Quarter Result on 31-Mar-2001 [#2]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 25.12%
YoY- -163.57%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 58,362 60,708 58,986 50,624 58,426 54,605 34,626 41.49%
PBT 3,540 25,759 -11,549 -10,762 -15,640 4,118 -8,432 -
Tax -2,177 -8,014 11,549 10,762 15,640 -2,354 8,432 -
NP 1,363 17,745 0 0 0 1,764 0 -
-
NP to SH 1,363 17,745 -9,693 -8,926 -11,921 1,764 -7,321 -
-
Tax Rate 61.50% 31.11% - - - 57.16% - -
Total Cost 56,999 42,963 58,986 50,624 58,426 52,841 34,626 39.28%
-
Net Worth 244,743 243,014 227,195 237,034 247,940 259,644 268,833 -6.05%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 3,719 - 3,719 - 14,865 7,440 -
Div Payout % - 20.96% - 0.00% - 842.70% 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 244,743 243,014 227,195 237,034 247,940 259,644 268,833 -6.05%
NOSH 99,489 99,189 99,211 99,177 99,176 99,101 99,200 0.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.34% 29.23% 0.00% 0.00% 0.00% 3.23% 0.00% -
ROE 0.56% 7.30% -4.27% -3.77% -4.81% 0.68% -2.72% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 58.66 61.20 59.45 51.04 58.91 55.10 34.91 41.20%
EPS 1.37 17.89 -9.77 -9.00 -12.02 1.78 -7.38 -
DPS 0.00 3.75 0.00 3.75 0.00 15.00 7.50 -
NAPS 2.46 2.45 2.29 2.39 2.50 2.62 2.71 -6.23%
Adjusted Per Share Value based on latest NOSH - 99,177
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.71 20.50 19.92 17.09 19.73 18.44 11.69 41.52%
EPS 0.46 5.99 -3.27 -3.01 -4.03 0.60 -2.47 -
DPS 0.00 1.26 0.00 1.26 0.00 5.02 2.51 -
NAPS 0.8264 0.8206 0.7672 0.8004 0.8372 0.8768 0.9078 -6.05%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.11 1.00 1.12 1.32 1.26 1.54 1.90 -
P/RPS 1.89 1.63 1.88 2.59 2.14 2.79 5.44 -50.48%
P/EPS 81.02 5.59 -11.46 -14.67 -10.48 86.52 -25.75 -
EY 1.23 17.89 -8.72 -6.82 -9.54 1.16 -3.88 -
DY 0.00 3.75 0.00 2.84 0.00 9.74 3.95 -
P/NAPS 0.45 0.41 0.49 0.55 0.50 0.59 0.70 -25.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 -
Price 1.21 1.08 1.19 1.21 1.44 1.51 1.93 -
P/RPS 2.06 1.76 2.00 2.37 2.44 2.74 5.53 -48.13%
P/EPS 88.32 6.04 -12.18 -13.44 -11.98 84.83 -26.15 -
EY 1.13 16.56 -8.21 -7.44 -8.35 1.18 -3.82 -
DY 0.00 3.47 0.00 3.10 0.00 9.93 3.89 -
P/NAPS 0.49 0.44 0.52 0.51 0.58 0.58 0.71 -21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment