[SHL] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -86.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 208,523 165,319 117,480 61,203 250,647 194,240 104,478 -0.69%
PBT 32,991 27,231 16,862 7,589 38,221 28,448 19,767 -0.51%
Tax -10,872 -9,615 -7,340 -3,722 -10,353 -10,009 -6,688 -0.49%
NP 22,119 17,616 9,522 3,867 27,868 18,439 13,079 -0.53%
-
NP to SH 22,119 17,616 9,522 3,867 27,868 18,439 13,079 -0.53%
-
Tax Rate 32.95% 35.31% 43.53% 49.04% 27.09% 35.18% 33.83% -
Total Cost 186,404 147,703 107,958 57,336 222,779 175,801 91,399 -0.72%
-
Net Worth 365,380 374,928 366,954 360,419 355,421 293,180 289,211 -0.23%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 11,300 - - - 11,165 - - -100.00%
Div Payout % 51.09% - - - 40.06% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 365,380 374,928 366,954 360,419 355,421 293,180 289,211 -0.23%
NOSH 188,340 188,406 188,181 187,718 186,084 184,390 184,211 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.61% 10.66% 8.11% 6.32% 11.12% 9.49% 12.52% -
ROE 6.05% 4.70% 2.59% 1.07% 7.84% 6.29% 4.52% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 110.72 87.75 62.43 32.60 134.70 105.34 56.72 -0.67%
EPS 11.76 9.35 5.06 2.06 14.97 10.00 7.10 -0.51%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 1.94 1.99 1.95 1.92 1.91 1.59 1.57 -0.21%
Adjusted Per Share Value based on latest NOSH - 187,718
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 86.12 68.28 48.52 25.28 103.52 80.22 43.15 -0.69%
EPS 9.14 7.28 3.93 1.60 11.51 7.62 5.40 -0.53%
DPS 4.67 0.00 0.00 0.00 4.61 0.00 0.00 -100.00%
NAPS 1.5091 1.5485 1.5156 1.4886 1.4679 1.2109 1.1945 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.05 1.51 1.61 2.20 2.72 0.00 0.00 -
P/RPS 0.95 1.72 2.58 6.75 2.02 0.00 0.00 -100.00%
P/EPS 8.94 16.15 31.82 106.80 18.16 0.00 0.00 -100.00%
EY 11.18 6.19 3.14 0.94 5.51 0.00 0.00 -100.00%
DY 5.71 0.00 0.00 0.00 2.21 0.00 0.00 -100.00%
P/NAPS 0.54 0.76 0.83 1.15 1.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 29/11/00 29/08/00 31/05/00 24/02/00 25/11/99 -
Price 1.15 1.25 1.41 1.82 2.60 2.24 0.00 -
P/RPS 1.04 1.42 2.26 5.58 1.93 2.13 0.00 -100.00%
P/EPS 9.79 13.37 27.87 88.35 17.36 22.40 0.00 -100.00%
EY 10.21 7.48 3.59 1.13 5.76 4.46 0.00 -100.00%
DY 5.22 0.00 0.00 0.00 2.31 0.00 0.00 -100.00%
P/NAPS 0.59 0.63 0.72 0.95 1.36 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment