[BJMEDIA] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 29.16%
YoY- -322.94%
View:
Show?
Cumulative Result
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 8,276 48,781 42,408 28,339 14,838 60,142 45,345 1.73%
PBT -1,077 -1,815 -882 -142 -455 1,645 863 -
Tax 1,077 1,815 882 142 -80 -511 -10 -
NP 0 0 0 0 -535 1,134 853 -
-
NP to SH -1,077 -1,458 -1,254 -379 -535 1,134 853 -
-
Tax Rate - - - - - 31.06% 1.16% -
Total Cost 8,276 48,781 42,408 28,339 15,373 59,008 44,492 1.71%
-
Net Worth 50,739 51,701 51,893 52,708 53,519 54,060 5,593,757 4.88%
Dividend
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 50,739 51,701 51,893 52,708 53,519 54,060 5,593,757 4.88%
NOSH 40,037 39,945 39,936 39,894 39,925 39,929 40,046 0.00%
Ratio Analysis
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -3.61% 1.89% 1.88% -
ROE -2.12% -2.82% -2.42% -0.72% -1.00% 2.10% 0.02% -
Per Share
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 20.67 122.12 106.19 71.03 37.16 150.62 113.23 1.73%
EPS -2.69 -3.65 -3.14 -0.95 -1.34 2.84 2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2673 1.2943 1.2994 1.3212 1.3405 1.3539 139.68 4.88%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.52 20.75 18.04 12.05 6.31 25.58 19.29 1.73%
EPS -0.46 -0.62 -0.53 -0.16 -0.23 0.48 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2158 0.2199 0.2207 0.2242 0.2277 0.23 23.7946 4.88%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/05/01 28/02/01 20/11/00 27/09/00 09/08/00 24/03/00 20/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment