[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 95.09%
YoY- 90.24%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 532,871 428,131 297,626 129,390 357,376 274,667 174,417 110.40%
PBT -12,502 3,375 2,208 -791 -16,910 -13,640 -11,230 7.40%
Tax -214 80 -443 -83 -485 -314 -311 -22.04%
NP -12,716 3,455 1,765 -874 -17,395 -13,954 -11,541 6.67%
-
NP to SH -10,255 5,078 3,146 -857 -17,465 -13,659 -11,645 -8.11%
-
Tax Rate - -2.37% 20.06% - - - - -
Total Cost 545,587 424,676 295,861 130,264 374,771 288,621 185,958 104.80%
-
Net Worth 79,957 167,776 199,460 102,123 106,568 104,948 107,681 -17.98%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 79,957 167,776 199,460 102,123 106,568 104,948 107,681 -17.98%
NOSH 49,512 88,159 107,006 58,698 60,533 58,748 60,556 -12.55%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -2.39% 0.81% 0.59% -0.68% -4.87% -5.08% -6.62% -
ROE -12.83% 3.03% 1.58% -0.84% -16.39% -13.02% -10.81% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1,076.23 485.63 278.14 220.43 590.38 467.53 288.02 140.60%
EPS -21.19 5.76 2.94 -1.46 -28.99 -23.25 -19.23 6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6149 1.9031 1.864 1.7398 1.7605 1.7864 1.7782 -6.21%
Adjusted Per Share Value based on latest NOSH - 58,698
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 239.00 192.03 133.49 58.03 160.29 123.19 78.23 110.40%
EPS -4.60 2.28 1.41 -0.38 -7.83 -6.13 -5.22 -8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3586 0.7525 0.8946 0.458 0.478 0.4707 0.483 -17.99%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.54 0.735 0.40 0.37 0.505 0.45 0.61 -
P/RPS 0.05 0.15 0.14 0.17 0.09 0.10 0.21 -61.55%
P/EPS -2.61 12.76 13.61 -25.34 -1.75 -1.94 -3.17 -12.14%
EY -38.36 7.84 7.35 -3.95 -57.13 -51.67 -31.52 13.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.21 0.21 0.29 0.25 0.34 -1.96%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 23/02/16 20/11/15 21/08/15 29/05/15 25/02/15 28/11/14 -
Price 0.55 0.77 0.525 0.34 0.44 0.535 0.535 -
P/RPS 0.05 0.16 0.19 0.15 0.07 0.11 0.19 -58.90%
P/EPS -2.66 13.37 17.86 -23.29 -1.53 -2.30 -2.78 -2.89%
EY -37.66 7.48 5.60 -4.29 -65.57 -43.46 -35.94 3.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.28 0.20 0.25 0.30 0.30 8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment