[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -17.29%
YoY- -648.77%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 297,626 129,390 357,376 274,667 174,417 83,632 377,859 -14.69%
PBT 2,208 -791 -16,910 -13,640 -11,230 -9,003 5,369 -44.66%
Tax -443 -83 -485 -314 -311 -41 -139 116.41%
NP 1,765 -874 -17,395 -13,954 -11,541 -9,044 5,230 -51.49%
-
NP to SH 3,146 -857 -17,465 -13,659 -11,645 -8,784 4,707 -23.53%
-
Tax Rate 20.06% - - - - - 2.59% -
Total Cost 295,861 130,264 374,771 288,621 185,958 92,676 372,629 -14.24%
-
Net Worth 199,460 102,123 106,568 104,948 107,681 107,244 108,702 49.82%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 199,460 102,123 106,568 104,948 107,681 107,244 108,702 49.82%
NOSH 107,006 58,698 60,533 58,748 60,556 58,287 54,490 56.75%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.59% -0.68% -4.87% -5.08% -6.62% -10.81% 1.38% -
ROE 1.58% -0.84% -16.39% -13.02% -10.81% -8.19% 4.33% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 278.14 220.43 590.38 467.53 288.02 143.48 693.44 -45.58%
EPS 2.94 -1.46 -28.99 -23.25 -19.23 -15.07 8.71 -51.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.864 1.7398 1.7605 1.7864 1.7782 1.8399 1.9949 -4.41%
Adjusted Per Share Value based on latest NOSH - 50,099
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 133.49 58.03 160.29 123.19 78.23 37.51 169.48 -14.69%
EPS 1.41 -0.38 -7.83 -6.13 -5.22 -3.94 2.11 -23.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8946 0.458 0.478 0.4707 0.483 0.481 0.4876 49.81%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.40 0.37 0.505 0.45 0.61 0.745 0.485 -
P/RPS 0.14 0.17 0.09 0.10 0.21 0.52 0.07 58.67%
P/EPS 13.61 -25.34 -1.75 -1.94 -3.17 -4.94 5.61 80.45%
EY 7.35 -3.95 -57.13 -51.67 -31.52 -20.23 17.81 -44.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.29 0.25 0.34 0.40 0.24 -8.50%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 21/08/15 29/05/15 25/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.525 0.34 0.44 0.535 0.535 0.735 0.49 -
P/RPS 0.19 0.15 0.07 0.11 0.19 0.51 0.07 94.46%
P/EPS 17.86 -23.29 -1.53 -2.30 -2.78 -4.88 5.67 114.73%
EY 5.60 -4.29 -65.57 -43.46 -35.94 -20.50 17.63 -53.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.25 0.30 0.30 0.40 0.25 7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment