[PCCS] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 80.37%
YoY- 90.24%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 497,248 606,628 501,624 517,560 334,528 398,376 372,664 4.92%
PBT 34,028 22,468 -14,196 -3,164 -36,012 4,536 11,000 20.69%
Tax -10,744 -7,500 -1,716 -332 -164 -2,236 -3,876 18.51%
NP 23,284 14,968 -15,912 -3,496 -36,176 2,300 7,124 21.81%
-
NP to SH 23,916 14,872 -12,416 -3,428 -35,136 1,976 7,124 22.35%
-
Tax Rate 31.57% 33.38% - - - 49.29% 35.24% -
Total Cost 473,964 591,660 517,536 521,056 370,704 396,076 365,540 4.42%
-
Net Worth 128,944 90,846 73,058 102,123 107,244 97,086 123,548 0.71%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 8,401 - - - - - - -
Div Payout % 35.13% - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 128,944 90,846 73,058 102,123 107,244 97,086 123,548 0.71%
NOSH 210,042 60,012 46,817 58,698 58,287 51,458 59,966 23.22%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.68% 2.47% -3.17% -0.68% -10.81% 0.58% 1.91% -
ROE 18.55% 16.37% -16.99% -3.36% -32.76% 2.04% 5.77% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 236.74 1,010.84 1,071.45 881.72 573.92 774.17 621.46 -14.85%
EPS 11.40 24.96 -26.52 -5.84 -60.28 3.84 11.88 -0.68%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6139 1.5138 1.5605 1.7398 1.8399 1.8867 2.0603 -18.26%
Adjusted Per Share Value based on latest NOSH - 58,698
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 222.96 272.01 224.92 232.07 150.00 178.63 167.10 4.92%
EPS 10.72 6.67 -5.57 -1.54 -15.75 0.89 3.19 22.37%
DPS 3.77 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5782 0.4073 0.3276 0.4579 0.4809 0.4353 0.554 0.71%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.22 0.55 0.46 0.37 0.745 0.42 0.55 -
P/RPS 0.09 0.05 0.04 0.04 0.13 0.05 0.09 0.00%
P/EPS 1.93 2.22 -1.73 -6.34 -1.24 10.94 4.63 -13.56%
EY 51.76 45.06 -57.65 -15.78 -80.91 9.14 21.60 15.67%
DY 18.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.29 0.21 0.40 0.22 0.27 4.90%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 29/08/16 21/08/15 28/08/14 29/08/13 28/08/12 -
Price 0.24 0.495 0.43 0.34 0.735 0.425 0.44 -
P/RPS 0.10 0.05 0.04 0.04 0.13 0.05 0.07 6.12%
P/EPS 2.11 2.00 -1.62 -5.82 -1.22 11.07 3.70 -8.93%
EY 47.44 50.06 -61.67 -17.18 -82.01 9.04 27.00 9.84%
DY 16.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.28 0.20 0.40 0.23 0.21 10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment