[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 69.73%
YoY- -262.19%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 484,353 370,953 243,813 125,406 532,871 428,131 297,626 38.31%
PBT 4,534 -7,210 -11,040 -3,549 -12,502 3,375 2,208 61.48%
Tax -13,551 -1,098 -784 -429 -214 80 -443 876.05%
NP -9,017 -8,308 -11,824 -3,978 -12,716 3,455 1,765 -
-
NP to SH -9,236 -9,837 -9,445 -3,104 -10,255 5,078 3,146 -
-
Tax Rate 298.88% - - - - -2.37% 20.06% -
Total Cost 493,370 379,261 255,637 129,384 545,587 424,676 295,861 40.57%
-
Net Worth 86,513 87,041 87,485 73,058 79,957 167,776 199,460 -42.67%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 86,513 87,041 87,485 73,058 79,957 167,776 199,460 -42.67%
NOSH 60,012 60,012 60,012 46,817 49,512 88,159 107,006 -31.96%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.86% -2.24% -4.85% -3.17% -2.39% 0.81% 0.59% -
ROE -10.68% -11.30% -10.80% -4.25% -12.83% 3.03% 1.58% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 807.09 618.13 406.27 267.86 1,076.23 485.63 278.14 103.30%
EPS -27.46 -13.84 -19.70 -6.63 -21.19 5.76 2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4416 1.4504 1.4578 1.5605 1.6149 1.9031 1.864 -15.73%
Adjusted Per Share Value based on latest NOSH - 46,817
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 217.24 166.38 109.35 56.25 239.00 192.03 133.49 38.31%
EPS -4.14 -4.41 -4.24 -1.39 -4.60 2.28 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.388 0.3904 0.3924 0.3277 0.3586 0.7525 0.8946 -42.67%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.49 0.31 0.405 0.46 0.54 0.735 0.40 -
P/RPS 0.06 0.05 0.10 0.17 0.05 0.15 0.14 -43.12%
P/EPS -3.18 -1.89 -2.57 -6.94 -2.61 12.76 13.61 -
EY -31.41 -52.88 -38.86 -14.41 -38.36 7.84 7.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.28 0.29 0.33 0.39 0.21 37.84%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 29/11/16 29/08/16 31/05/16 23/02/16 20/11/15 -
Price 0.605 0.33 0.365 0.43 0.55 0.77 0.525 -
P/RPS 0.07 0.05 0.09 0.16 0.05 0.16 0.19 -48.57%
P/EPS -3.93 -2.01 -2.32 -6.49 -2.66 13.37 17.86 -
EY -25.44 -49.67 -43.12 -15.42 -37.66 7.48 5.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.23 0.25 0.28 0.34 0.40 0.28 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment