[PCCS] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 6.11%
YoY- 9.94%
Quarter Report
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 407,734 285,102 151,657 484,353 370,953 243,813 125,406 118.99%
PBT 11,476 8,674 5,617 4,534 -7,210 -11,040 -3,549 -
Tax -6,209 -3,768 -1,875 -13,551 -1,098 -784 -429 491.01%
NP 5,267 4,906 3,742 -9,017 -8,308 -11,824 -3,978 -
-
NP to SH 4,888 4,906 3,718 -9,236 -9,837 -9,445 -3,104 -
-
Tax Rate 54.10% 43.44% 33.38% 298.88% - - - -
Total Cost 402,467 280,196 147,915 493,370 379,261 255,637 129,384 112.65%
-
Net Worth 93,582 92,718 90,846 86,513 87,041 87,485 73,058 17.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 93,582 92,718 90,846 86,513 87,041 87,485 73,058 17.89%
NOSH 210,042 60,012 60,012 60,012 60,012 60,012 46,817 171.27%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.29% 1.72% 2.47% -1.86% -2.24% -4.85% -3.17% -
ROE 5.22% 5.29% 4.09% -10.68% -11.30% -10.80% -4.25% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 679.42 475.07 252.71 807.09 618.13 406.27 267.86 85.67%
EPS 8.78 8.18 6.24 -27.46 -13.84 -19.70 -6.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5594 1.545 1.5138 1.4416 1.4504 1.4578 1.5605 -0.04%
Adjusted Per Share Value based on latest NOSH - 60,012
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 182.82 127.84 68.00 217.18 166.33 109.32 56.23 118.99%
EPS 2.19 2.20 1.67 -4.14 -4.41 -4.24 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4196 0.4157 0.4073 0.3879 0.3903 0.3923 0.3276 17.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.23 0.535 0.55 0.49 0.31 0.405 0.46 -
P/RPS 0.03 0.11 0.22 0.06 0.05 0.10 0.17 -68.43%
P/EPS 2.82 6.54 8.88 -3.18 -1.89 -2.57 -6.94 -
EY 35.41 15.28 11.26 -31.41 -52.88 -38.86 -14.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.35 0.36 0.34 0.21 0.28 0.29 -35.48%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 29/08/16 -
Price 0.315 0.27 0.495 0.605 0.33 0.365 0.43 -
P/RPS 0.05 0.06 0.20 0.07 0.05 0.09 0.16 -53.85%
P/EPS 3.87 3.30 7.99 -3.93 -2.01 -2.32 -6.49 -
EY 25.86 30.28 12.52 -25.44 -49.67 -43.12 -15.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.33 0.42 0.23 0.25 0.28 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment