[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 43.3%
YoY- 5.46%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 93,166 359,968 282,220 194,719 103,868 378,939 320,411 -56.14%
PBT 2,750 1,901 3,678 2,951 2,125 -4,725 4,036 -22.58%
Tax -969 1,279 -390 -171 -185 955 -860 8.28%
NP 1,781 3,180 3,288 2,780 1,940 -3,770 3,176 -32.02%
-
NP to SH 1,781 3,180 3,288 2,780 1,940 -3,783 3,163 -31.83%
-
Tax Rate 35.24% -67.28% 10.60% 5.79% 8.71% - 21.31% -
Total Cost 91,385 356,788 278,932 191,939 101,928 382,709 317,235 -56.41%
-
Net Worth 123,548 120,666 0 119,221 118,532 116,418 124,083 -0.28%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 123,548 120,666 0 119,221 118,532 116,418 124,083 -0.28%
NOSH 59,966 60,039 59,999 60,043 60,061 60,183 60,018 -0.05%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.91% 0.88% 1.17% 1.43% 1.87% -0.99% 0.99% -
ROE 1.44% 2.64% 0.00% 2.33% 1.64% -3.25% 2.55% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 155.36 599.56 470.37 324.30 172.93 629.64 533.85 -56.11%
EPS 2.97 5.30 5.48 4.63 3.23 -6.28 5.27 -31.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0603 2.0098 0.00 1.9856 1.9735 1.9344 2.0674 -0.22%
Adjusted Per Share Value based on latest NOSH - 60,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 41.77 161.41 126.54 87.31 46.57 169.91 143.67 -56.14%
EPS 0.80 1.43 1.47 1.25 0.87 -1.70 1.42 -31.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.554 0.5411 0.00 0.5346 0.5315 0.522 0.5564 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.55 0.48 0.48 0.52 0.43 0.48 0.49 -
P/RPS 0.35 0.08 0.10 0.16 0.25 0.08 0.09 147.50%
P/EPS 18.52 9.06 8.76 11.23 13.31 -7.64 9.30 58.35%
EY 5.40 11.03 11.42 8.90 7.51 -13.10 10.76 -36.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.00 0.26 0.22 0.25 0.24 8.17%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 31/05/12 - 17/11/11 24/08/11 31/05/11 28/02/11 -
Price 0.44 0.55 0.00 0.48 0.51 0.50 0.51 -
P/RPS 0.28 0.09 0.00 0.15 0.29 0.08 0.10 98.78%
P/EPS 14.81 10.38 0.00 10.37 15.79 -7.95 9.68 32.81%
EY 6.75 9.63 0.00 9.65 6.33 -12.57 10.33 -24.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.00 0.24 0.26 0.26 0.25 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment