[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2010 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 19.99%
YoY- -64.15%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 194,719 103,868 378,939 320,411 207,845 108,779 448,407 -42.62%
PBT 2,951 2,125 -4,725 4,036 2,696 1,978 2,122 24.56%
Tax -171 -185 955 -860 -50 189 5,702 -
NP 2,780 1,940 -3,770 3,176 2,646 2,167 7,824 -49.80%
-
NP to SH 2,780 1,940 -3,783 3,163 2,636 2,177 7,808 -49.73%
-
Tax Rate 5.79% 8.71% - 21.31% 1.85% -9.56% -268.71% -
Total Cost 191,939 101,928 382,709 317,235 205,199 106,612 440,583 -42.50%
-
Net Worth 119,221 118,532 116,418 124,083 122,637 125,886 122,961 -2.03%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 119,221 118,532 116,418 124,083 122,637 125,886 122,961 -2.03%
NOSH 60,043 60,061 60,183 60,018 59,954 60,304 59,992 0.05%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.43% 1.87% -0.99% 0.99% 1.27% 1.99% 1.74% -
ROE 2.33% 1.64% -3.25% 2.55% 2.15% 1.73% 6.35% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 324.30 172.93 629.64 533.85 346.67 180.38 747.44 -42.65%
EPS 4.63 3.23 -6.28 5.27 4.41 3.61 13.04 -49.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9856 1.9735 1.9344 2.0674 2.0455 2.0875 2.0496 -2.09%
Adjusted Per Share Value based on latest NOSH - 60,357
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 87.31 46.57 169.91 143.67 93.20 48.78 201.06 -42.62%
EPS 1.25 0.87 -1.70 1.42 1.18 0.98 3.50 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5346 0.5315 0.522 0.5564 0.5499 0.5645 0.5513 -2.02%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.52 0.43 0.48 0.49 0.63 0.55 0.64 -
P/RPS 0.16 0.25 0.08 0.09 0.18 0.30 0.09 46.70%
P/EPS 11.23 13.31 -7.64 9.30 14.33 15.24 4.92 73.27%
EY 8.90 7.51 -13.10 10.76 6.98 6.56 20.34 -42.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.25 0.24 0.31 0.26 0.31 -11.05%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 24/08/11 31/05/11 28/02/11 18/11/10 24/08/10 31/05/10 -
Price 0.48 0.51 0.50 0.51 0.51 0.65 0.68 -
P/RPS 0.15 0.29 0.08 0.10 0.15 0.36 0.09 40.52%
P/EPS 10.37 15.79 -7.95 9.68 11.60 18.01 5.22 57.96%
EY 9.65 6.33 -12.57 10.33 8.62 5.55 19.14 -36.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.26 0.25 0.25 0.31 0.33 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment