[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -50.81%
YoY- 162.15%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 100,677 56,465 27,365 114,546 81,513 54,440 26,372 144.06%
PBT -11,903 -7,439 -3,701 -2,100 3,302 13,891 -6,001 57.80%
Tax -3,409 0 0 5,607 4,006 772 114 -
NP -15,312 -7,439 -3,701 3,507 7,308 14,663 -5,887 89.01%
-
NP to SH -15,682 -7,439 -3,701 3,595 7,308 14,663 -5,887 92.04%
-
Tax Rate - - - - -121.32% -5.56% - -
Total Cost 115,989 63,904 31,066 111,039 74,205 39,777 32,259 134.51%
-
Net Worth 335,085 344,025 345,575 350,732 154,205 158,700 134,304 83.85%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 335,085 344,025 345,575 350,732 154,205 158,700 134,304 83.85%
NOSH 223,390 223,393 222,951 223,396 223,486 223,521 223,840 -0.13%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -15.21% -13.17% -13.52% 3.06% 8.97% 26.93% -22.32% -
ROE -4.68% -2.16% -1.07% 1.02% 4.74% 9.24% -4.38% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 45.07 25.28 12.27 51.27 36.47 24.36 11.78 144.42%
EPS -7.02 -3.33 -1.66 1.61 3.27 6.56 -2.63 92.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.54 1.55 1.57 0.69 0.71 0.60 84.09%
Adjusted Per Share Value based on latest NOSH - 223,503
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 31.79 17.83 8.64 36.17 25.74 17.19 8.33 144.01%
EPS -4.95 -2.35 -1.17 1.14 2.31 4.63 -1.86 91.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0581 1.0863 1.0912 1.1075 0.4869 0.5011 0.4241 83.85%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -3.99 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -25.07 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 17/08/06 26/05/06 27/02/06 18/11/05 26/08/05 26/05/05 -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -9.69 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -10.32 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment