[ENCORP] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -69.13%
YoY- 118.84%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 287,512 328,711 143,156 114,409 557,170 567,273 125,364 14.82%
PBT 70,720 111,740 -114,709 -2,540 -3,024 13,482 12,492 33.46%
Tax -17,863 -33,821 -9,141 3,636 -3,260 -8,325 -4,455 26.01%
NP 52,857 77,919 -123,850 1,096 -6,284 5,157 8,037 36.83%
-
NP to SH 36,557 68,358 -125,719 1,184 -6,284 5,157 8,037 28.69%
-
Tax Rate 25.26% 30.27% - - - 61.75% 35.66% -
Total Cost 234,655 250,792 267,006 113,313 563,454 562,116 117,327 12.23%
-
Net Worth 294,571 219,999 225,727 348,665 138,840 230,574 136,470 13.66%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 11,053 22,153 - - - - - -
Div Payout % 30.24% 32.41% - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 294,571 219,999 225,727 348,665 138,840 230,574 136,470 13.66%
NOSH 219,829 219,999 223,492 223,503 223,935 223,858 149,967 6.57%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 18.38% 23.70% -86.51% 0.96% -1.13% 0.91% 6.41% -
ROE 12.41% 31.07% -55.69% 0.34% -4.53% 2.24% 5.89% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 130.79 149.41 64.05 51.19 248.81 253.41 83.59 7.73%
EPS 16.63 31.07 -56.25 0.53 -2.81 2.30 5.36 20.74%
DPS 5.00 10.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.00 1.01 1.56 0.62 1.03 0.91 6.65%
Adjusted Per Share Value based on latest NOSH - 223,503
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 90.79 103.80 45.20 36.13 175.94 179.13 39.59 14.82%
EPS 11.54 21.59 -39.70 0.37 -1.98 1.63 2.54 28.66%
DPS 3.49 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9302 0.6947 0.7128 1.101 0.4384 0.7281 0.4309 13.67%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 - - - - -
Price 0.61 1.60 0.59 0.00 0.00 0.00 0.00 -
P/RPS 0.47 1.07 0.92 0.00 0.00 0.00 0.00 -
P/EPS 3.67 5.15 -1.05 0.00 0.00 0.00 0.00 -
EY 27.26 19.42 -95.34 0.00 0.00 0.00 0.00 -
DY 8.20 6.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.60 0.58 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 27/02/08 15/02/07 27/02/06 28/02/05 24/02/04 25/02/03 -
Price 0.65 1.31 0.55 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.88 0.86 0.00 0.00 0.00 0.00 -
P/EPS 3.91 4.22 -0.98 0.00 0.00 0.00 0.00 -
EY 25.58 23.72 -102.28 0.00 0.00 0.00 0.00 -
DY 7.69 7.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.31 0.54 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment