[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 11769.08%
YoY- 228.2%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 226,766 143,322 58,786 289,927 194,158 139,066 63,351 133.45%
PBT 7,328 5,767 2,141 12,099 4,980 126 -359 -
Tax -7,597 -5,752 -2,284 17,864 -3,035 -839 -113 1540.76%
NP -269 15 -143 29,963 1,945 -713 -472 -31.18%
-
NP to SH -7,783 -5,036 -1,517 24,569 207 -1,115 -378 647.09%
-
Tax Rate 103.67% 99.74% 106.68% -147.65% 60.94% 665.87% - -
Total Cost 227,035 143,307 58,929 259,964 192,213 139,779 63,823 132.49%
-
Net Worth 335,737 342,273 344,575 346,806 340,399 347,617 329,082 1.33%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 4,360 4,360 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 335,737 342,273 344,575 346,806 340,399 347,617 329,082 1.33%
NOSH 218,011 218,008 216,714 218,117 229,999 218,627 222,352 -1.30%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -0.12% 0.01% -0.24% 10.33% 1.00% -0.51% -0.75% -
ROE -2.32% -1.47% -0.44% 7.08% 0.06% -0.32% -0.11% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 104.02 65.74 27.13 132.92 84.42 63.61 28.49 136.55%
EPS -3.57 -2.31 -0.70 11.26 0.09 -0.51 -0.17 656.95%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.57 1.59 1.59 1.48 1.59 1.48 2.67%
Adjusted Per Share Value based on latest NOSH - 218,214
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 71.61 45.26 18.56 91.55 61.31 43.91 20.00 133.49%
EPS -2.46 -1.59 -0.48 7.76 0.07 -0.35 -0.12 644.92%
DPS 1.38 1.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0602 1.0808 1.0881 1.0951 1.0749 1.0977 1.0391 1.34%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.55 0.62 0.75 0.56 0.50 0.70 0.84 -
P/RPS 0.53 0.94 2.76 0.42 0.59 1.10 2.95 -68.06%
P/EPS -15.41 -26.84 -107.14 4.97 555.56 -137.25 -494.12 -90.02%
EY -6.49 -3.73 -0.93 20.11 0.18 -0.73 -0.20 910.93%
DY 3.64 3.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.47 0.35 0.34 0.44 0.57 -26.32%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 30/08/12 23/05/12 28/02/12 16/11/11 24/08/11 18/05/11 -
Price 0.67 0.60 0.65 0.77 0.70 0.59 0.77 -
P/RPS 0.64 0.91 2.40 0.58 0.83 0.93 2.70 -61.59%
P/EPS -18.77 -25.97 -92.86 6.84 777.78 -115.69 -452.94 -87.95%
EY -5.33 -3.85 -1.08 14.63 0.13 -0.86 -0.22 732.43%
DY 2.99 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.41 0.48 0.47 0.37 0.52 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment