[ENCORP] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 21.94%
YoY- -307.95%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 38,060 56,252 168,601 83,444 55,092 64,691 50,462 -4.59%
PBT 10,151 -10,022 14,845 1,561 4,854 9,009 5,379 11.15%
Tax -3,255 392 -4,446 -1,845 -2,196 -2,138 -863 24.75%
NP 6,896 -9,630 10,399 -284 2,658 6,871 4,516 7.30%
-
NP to SH 8,176 -7,436 8,005 -2,747 1,321 4,653 4,098 12.19%
-
Tax Rate 32.07% - 29.95% 118.19% 45.24% 23.73% 16.04% -
Total Cost 31,164 65,882 158,202 83,728 52,434 57,820 45,946 -6.26%
-
Net Worth 385,081 437,247 359,897 335,744 320,504 314,508 311,104 3.61%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 385,081 437,247 359,897 335,744 320,504 314,508 311,104 3.61%
NOSH 279,044 278,501 218,119 218,015 216,557 215,416 214,554 4.47%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 18.12% -17.12% 6.17% -0.34% 4.82% 10.62% 8.95% -
ROE 2.12% -1.70% 2.22% -0.82% 0.41% 1.48% 1.32% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 13.64 20.20 77.30 38.27 25.44 30.03 23.52 -8.67%
EPS 2.93 -2.67 3.67 -1.26 0.61 2.16 1.91 7.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.57 1.65 1.54 1.48 1.46 1.45 -0.82%
Adjusted Per Share Value based on latest NOSH - 218,015
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 12.02 17.77 53.26 26.36 17.40 20.44 15.94 -4.59%
EPS 2.58 -2.35 2.53 -0.87 0.42 1.47 1.29 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2165 1.3813 1.1369 1.0606 1.0125 0.9935 0.9828 3.61%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.75 1.42 1.16 0.55 0.50 1.00 0.95 -
P/RPS 5.50 7.03 1.50 1.44 1.97 3.33 4.04 5.27%
P/EPS 25.60 -53.18 31.61 -43.65 81.97 46.30 49.74 -10.47%
EY 3.91 -1.88 3.16 -2.29 1.22 2.16 2.01 11.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.90 0.70 0.36 0.34 0.68 0.66 -3.28%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 26/11/14 13/11/13 21/11/12 16/11/11 19/11/10 20/11/09 -
Price 0.79 1.30 1.09 0.67 0.70 0.97 1.02 -
P/RPS 5.79 6.44 1.41 1.75 2.75 3.23 4.34 4.91%
P/EPS 26.96 -48.69 29.70 -53.17 114.75 44.91 53.40 -10.76%
EY 3.71 -2.05 3.37 -1.88 0.87 2.23 1.87 12.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.83 0.66 0.44 0.47 0.66 0.70 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment