[ENCORP] YoY Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 8801.81%
YoY- 228.2%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 330,385 536,435 396,515 289,927 269,712 234,905 287,510 2.34%
PBT 25,299 115,930 47,191 12,099 13,651 35,306 70,722 -15.73%
Tax -11,359 -20,109 -17,537 17,864 -2,597 -8,412 -17,864 -7.26%
NP 13,940 95,821 29,654 29,963 11,054 26,894 52,858 -19.91%
-
NP to SH 10,526 61,496 12,083 24,569 7,486 20,486 36,559 -18.73%
-
Tax Rate 44.90% 17.35% 37.16% -147.65% 19.02% 23.83% 25.26% -
Total Cost 316,445 440,614 366,861 259,964 258,658 208,011 234,652 5.10%
-
Net Worth 392,780 327,743 274,616 346,806 315,789 312,415 294,408 4.91%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 6,554 8,717 - - 10,699 10,985 -
Div Payout % - 10.66% 72.15% - - 52.23% 30.05% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 392,780 327,743 274,616 346,806 315,789 312,415 294,408 4.91%
NOSH 256,719 218,495 217,949 218,117 216,294 213,983 219,707 2.62%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 4.22% 17.86% 7.48% 10.33% 4.10% 11.45% 18.38% -
ROE 2.68% 18.76% 4.40% 7.08% 2.37% 6.56% 12.42% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 128.69 245.51 181.93 132.92 124.70 109.78 130.86 -0.27%
EPS 4.20 28.14 5.54 11.26 3.46 9.54 16.64 -20.49%
DPS 0.00 3.00 4.00 0.00 0.00 5.00 5.00 -
NAPS 1.53 1.50 1.26 1.59 1.46 1.46 1.34 2.23%
Adjusted Per Share Value based on latest NOSH - 218,214
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 104.37 169.46 125.26 91.59 85.20 74.21 90.82 2.34%
EPS 3.33 19.43 3.82 7.76 2.36 6.47 11.55 -18.71%
DPS 0.00 2.07 2.75 0.00 0.00 3.38 3.47 -
NAPS 1.2408 1.0353 0.8675 1.0956 0.9976 0.9869 0.93 4.92%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.05 0.99 0.59 0.56 0.95 0.94 0.61 -
P/RPS 0.82 0.40 0.32 0.42 0.76 0.86 0.47 9.71%
P/EPS 25.61 3.52 10.64 4.97 27.45 9.82 3.67 38.21%
EY 3.90 28.43 9.40 20.11 3.64 10.18 27.28 -27.67%
DY 0.00 3.03 6.78 0.00 0.00 5.32 8.20 -
P/NAPS 0.69 0.66 0.47 0.35 0.65 0.64 0.46 6.98%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 24/02/15 27/02/14 27/02/13 28/02/12 25/02/11 25/02/10 25/02/09 -
Price 1.28 1.04 0.57 0.77 0.84 0.91 0.65 -
P/RPS 0.99 0.42 0.31 0.58 0.67 0.83 0.50 12.05%
P/EPS 31.22 3.70 10.28 6.84 24.27 9.51 3.91 41.35%
EY 3.20 27.06 9.73 14.63 4.12 10.52 25.60 -29.27%
DY 0.00 2.88 7.02 0.00 0.00 5.49 7.69 -
P/NAPS 0.84 0.69 0.45 0.48 0.58 0.62 0.49 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment