[MKH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- -68.33%
YoY- 157.43%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 806,066 570,537 303,455 1,063,796 750,832 477,146 221,510 136.77%
PBT 105,368 73,441 40,211 117,199 86,536 48,091 13,379 296.34%
Tax -32,644 -20,424 -12,580 -35,919 -25,868 -12,076 -4,817 258.52%
NP 72,724 53,017 27,631 81,280 60,668 36,015 8,562 316.83%
-
NP to SH 55,142 44,367 23,627 74,597 55,870 34,235 9,178 230.84%
-
Tax Rate 30.98% 27.81% 31.28% 30.65% 29.89% 25.11% 36.00% -
Total Cost 733,342 517,520 275,824 982,516 690,164 441,131 212,948 128.21%
-
Net Worth 1,824,571 1,864,989 1,870,827 1,859,279 1,847,731 1,813,086 1,801,537 0.85%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 23,095 23,095 23,096 23,096 23,096 23,096 23,096 -0.00%
Div Payout % 41.88% 52.06% 97.76% 30.96% 41.34% 67.46% 251.65% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,824,571 1,864,989 1,870,827 1,859,279 1,847,731 1,813,086 1,801,537 0.85%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.02% 9.29% 9.11% 7.64% 8.08% 7.55% 3.87% -
ROE 3.02% 2.38% 1.26% 4.01% 3.02% 1.89% 0.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 139.60 98.81 52.55 184.23 130.03 82.63 38.36 136.78%
EPS 9.55 7.68 4.09 12.92 9.68 5.93 1.59 230.78%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 3.16 3.23 3.24 3.22 3.20 3.14 3.12 0.85%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 137.43 97.27 51.74 181.37 128.01 81.35 37.77 136.75%
EPS 9.40 7.56 4.03 12.72 9.53 5.84 1.56 231.49%
DPS 3.94 3.94 3.94 3.94 3.94 3.94 3.94 0.00%
NAPS 3.1107 3.1796 3.1896 3.1699 3.1502 3.0911 3.0714 0.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.32 1.33 1.43 1.40 1.23 1.26 1.19 -
P/RPS 0.95 1.35 2.72 0.76 0.95 1.52 3.10 -54.57%
P/EPS 13.82 17.31 34.95 10.84 12.71 21.25 74.87 -67.61%
EY 7.23 5.78 2.86 9.23 7.87 4.71 1.34 207.94%
DY 3.03 3.01 2.80 2.86 3.25 3.17 3.36 -6.66%
P/NAPS 0.42 0.41 0.44 0.43 0.38 0.40 0.38 6.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 24/05/24 28/02/24 29/11/23 29/08/23 29/05/23 27/02/23 -
Price 1.31 1.37 1.31 1.42 1.39 1.24 1.22 -
P/RPS 0.94 1.39 2.49 0.77 1.07 1.50 3.18 -55.65%
P/EPS 13.72 17.83 32.01 10.99 14.37 20.91 76.75 -68.29%
EY 7.29 5.61 3.12 9.10 6.96 4.78 1.30 215.96%
DY 3.05 2.92 3.05 2.82 2.88 3.23 3.28 -4.73%
P/NAPS 0.41 0.42 0.40 0.44 0.43 0.39 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment