[MKH] QoQ Quarter Result on 31-Dec-2023 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 26.17%
YoY- 157.43%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 254,639 235,529 267,082 303,455 312,964 273,686 255,636 -0.25%
PBT 39,124 31,927 33,230 40,211 30,663 38,445 34,712 8.27%
Tax -12,305 -12,220 -7,844 -12,580 -10,051 -13,792 -7,259 42.03%
NP 26,819 19,707 25,386 27,631 20,612 24,653 27,453 -1.54%
-
NP to SH 18,617 10,775 20,740 23,627 18,727 21,635 25,057 -17.92%
-
Tax Rate 31.45% 38.27% 23.61% 31.28% 32.78% 35.87% 20.91% -
Total Cost 227,820 215,822 241,696 275,824 292,352 249,033 228,183 -0.10%
-
Net Worth 1,827,009 1,824,571 1,864,989 1,870,827 1,859,279 1,847,731 1,813,086 0.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 23,126 - - 23,096 - - - -
Div Payout % 124.22% - - 97.76% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,827,009 1,824,571 1,864,989 1,870,827 1,859,279 1,847,731 1,813,086 0.50%
NOSH 578,167 586,548 586,548 586,548 586,548 586,548 586,548 -0.95%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.53% 8.37% 9.50% 9.11% 6.59% 9.01% 10.74% -
ROE 1.02% 0.59% 1.11% 1.26% 1.01% 1.17% 1.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.04 40.79 46.26 52.55 54.20 47.40 44.27 -0.34%
EPS 3.22 1.87 3.59 4.09 3.24 3.75 4.34 -18.00%
DPS 4.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.16 3.16 3.23 3.24 3.22 3.20 3.14 0.42%
Adjusted Per Share Value based on latest NOSH - 586,548
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.04 40.74 46.19 52.49 54.13 47.34 44.21 -0.25%
EPS 3.22 1.86 3.59 4.09 3.24 3.74 4.33 -17.87%
DPS 4.00 0.00 0.00 3.99 0.00 0.00 0.00 -
NAPS 3.16 3.1558 3.2257 3.2358 3.2158 3.1958 3.1359 0.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.27 1.32 1.33 1.43 1.40 1.23 1.26 -
P/RPS 2.88 3.24 2.88 2.72 2.58 2.60 2.85 0.69%
P/EPS 39.44 70.73 37.03 34.95 43.17 32.83 29.04 22.57%
EY 2.54 1.41 2.70 2.86 2.32 3.05 3.44 -18.26%
DY 3.15 0.00 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.41 0.44 0.43 0.38 0.40 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 24/05/24 28/02/24 29/11/23 29/08/23 29/05/23 -
Price 1.19 1.31 1.37 1.31 1.42 1.39 1.24 -
P/RPS 2.70 3.21 2.96 2.49 2.62 2.93 2.80 -2.38%
P/EPS 36.96 70.20 38.14 32.01 43.78 37.10 28.57 18.67%
EY 2.71 1.42 2.62 3.12 2.28 2.70 3.50 -15.64%
DY 3.36 0.00 0.00 3.05 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.42 0.40 0.44 0.43 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment