[MKH] QoQ Quarter Result on 31-Dec-2023 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 26.17%
YoY- 157.43%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 235,529 267,082 303,455 312,964 273,686 255,636 221,510 4.17%
PBT 31,927 33,230 40,211 30,663 38,445 34,712 13,379 78.67%
Tax -12,220 -7,844 -12,580 -10,051 -13,792 -7,259 -4,817 86.11%
NP 19,707 25,386 27,631 20,612 24,653 27,453 8,562 74.41%
-
NP to SH 10,775 20,740 23,627 18,727 21,635 25,057 9,178 11.29%
-
Tax Rate 38.27% 23.61% 31.28% 32.78% 35.87% 20.91% 36.00% -
Total Cost 215,822 241,696 275,824 292,352 249,033 228,183 212,948 0.89%
-
Net Worth 1,824,571 1,864,989 1,870,827 1,859,279 1,847,731 1,813,086 1,801,537 0.85%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 23,096 - - - 23,096 -
Div Payout % - - 97.76% - - - 251.65% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,824,571 1,864,989 1,870,827 1,859,279 1,847,731 1,813,086 1,801,537 0.85%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.37% 9.50% 9.11% 6.59% 9.01% 10.74% 3.87% -
ROE 0.59% 1.11% 1.26% 1.01% 1.17% 1.38% 0.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 40.79 46.26 52.55 54.20 47.40 44.27 38.36 4.18%
EPS 1.87 3.59 4.09 3.24 3.75 4.34 1.59 11.43%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 3.16 3.23 3.24 3.22 3.20 3.14 3.12 0.85%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 40.16 45.53 51.74 53.36 46.66 43.58 37.77 4.17%
EPS 1.84 3.54 4.03 3.19 3.69 4.27 1.56 11.64%
DPS 0.00 0.00 3.94 0.00 0.00 0.00 3.94 -
NAPS 3.1107 3.1796 3.1896 3.1699 3.1502 3.0911 3.0714 0.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.32 1.33 1.43 1.40 1.23 1.26 1.19 -
P/RPS 3.24 2.88 2.72 2.58 2.60 2.85 3.10 2.99%
P/EPS 70.73 37.03 34.95 43.17 32.83 29.04 74.87 -3.72%
EY 1.41 2.70 2.86 2.32 3.05 3.44 1.34 3.45%
DY 0.00 0.00 2.80 0.00 0.00 0.00 3.36 -
P/NAPS 0.42 0.41 0.44 0.43 0.38 0.40 0.38 6.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 24/05/24 28/02/24 29/11/23 29/08/23 29/05/23 27/02/23 -
Price 1.31 1.37 1.31 1.42 1.39 1.24 1.22 -
P/RPS 3.21 2.96 2.49 2.62 2.93 2.80 3.18 0.62%
P/EPS 70.20 38.14 32.01 43.78 37.10 28.57 76.75 -5.77%
EY 1.42 2.62 3.12 2.28 2.70 3.50 1.30 6.06%
DY 0.00 0.00 3.05 0.00 0.00 0.00 3.28 -
P/NAPS 0.41 0.42 0.40 0.44 0.43 0.39 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment