[MKH] YoY Cumulative Quarter Result on 31-Mar-2017 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 121.03%
YoY- -22.91%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 485,768 547,752 519,778 539,101 588,596 437,354 370,642 4.60%
PBT 52,504 75,511 68,876 126,251 165,459 67,638 99,993 -10.17%
Tax -18,593 -22,011 -24,572 -36,135 -41,340 -16,823 -25,392 -5.05%
NP 33,911 53,500 44,304 90,116 124,119 50,815 74,601 -12.30%
-
NP to SH 16,923 48,409 41,264 90,157 116,949 41,033 67,483 -20.57%
-
Tax Rate 35.41% 29.15% 35.68% 28.62% 24.99% 24.87% 25.39% -
Total Cost 451,857 494,252 475,474 448,985 464,477 386,539 296,041 7.29%
-
Net Worth 1,599,442 1,595,411 1,513,647 1,339,258 1,187,107 1,044,705 1,190,383 5.04%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 23,096 20,529 29,108 29,573 29,363 33,564 41,914 -9.44%
Div Payout % 136.48% 42.41% 70.54% 32.80% 25.11% 81.80% 62.11% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,599,442 1,595,411 1,513,647 1,339,258 1,187,107 1,044,705 1,190,383 5.04%
NOSH 586,548 586,548 586,548 422,478 419,472 419,560 419,149 5.75%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.98% 9.77% 8.52% 16.72% 21.09% 11.62% 20.13% -
ROE 1.06% 3.03% 2.73% 6.73% 9.85% 3.93% 5.67% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 84.13 93.39 89.28 127.60 140.32 104.24 88.43 -0.82%
EPS 2.93 8.25 7.09 21.34 27.88 9.78 16.10 -24.70%
DPS 4.00 3.50 5.00 7.00 7.00 8.00 10.00 -14.15%
NAPS 2.77 2.72 2.60 3.17 2.83 2.49 2.84 -0.41%
Adjusted Per Share Value based on latest NOSH - 422,309
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 82.82 93.39 88.62 91.91 100.35 74.56 63.19 4.60%
EPS 2.89 8.25 7.04 15.37 19.94 7.00 11.51 -20.55%
DPS 3.94 3.50 4.96 5.04 5.01 5.72 7.15 -9.44%
NAPS 2.7269 2.72 2.5806 2.2833 2.0239 1.7811 2.0295 5.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.92 1.29 1.44 3.06 2.55 2.75 4.85 -
P/RPS 1.09 1.38 1.61 2.40 1.82 2.64 5.48 -23.57%
P/EPS 31.39 15.63 20.32 14.34 9.15 28.12 30.12 0.69%
EY 3.19 6.40 4.92 6.97 10.93 3.56 3.32 -0.66%
DY 4.35 2.71 3.47 2.29 2.75 2.91 2.06 13.25%
P/NAPS 0.33 0.47 0.55 0.97 0.90 1.10 1.71 -23.96%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 03/06/20 29/05/19 30/05/18 30/05/17 27/05/16 28/05/15 27/05/14 -
Price 1.19 1.25 1.29 2.49 2.40 2.40 3.66 -
P/RPS 1.41 1.34 1.44 1.95 1.71 2.30 4.14 -16.41%
P/EPS 40.60 15.15 18.20 11.67 8.61 24.54 22.73 10.14%
EY 2.46 6.60 5.49 8.57 11.62 4.07 4.40 -9.22%
DY 3.36 2.80 3.88 2.81 2.92 3.33 2.73 3.51%
P/NAPS 0.43 0.46 0.50 0.79 0.85 0.96 1.29 -16.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment