[TAKAFUL] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 79.41%
YoY- 10.49%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 746,174 2,139,160 1,621,421 1,145,179 659,841 2,013,253 1,522,434 -37.86%
PBT 84,941 253,653 197,635 131,618 72,565 220,978 180,123 -39.44%
Tax -15,183 -48,580 -48,238 -30,427 -15,738 -46,514 -44,481 -51.19%
NP 69,758 205,073 149,397 101,191 56,827 174,464 135,642 -35.83%
-
NP to SH 69,976 206,699 150,395 101,824 56,754 176,282 137,018 -36.13%
-
Tax Rate 17.87% 19.15% 24.41% 23.12% 21.69% 21.05% 24.69% -
Total Cost 676,416 1,934,087 1,472,024 1,043,988 603,014 1,838,789 1,386,792 -38.06%
-
Net Worth 880,766 814,914 879,955 831,256 788,478 729,047 779,471 8.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 1,234 - - - 982 - -
Div Payout % - 0.60% - - - 0.56% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 880,766 814,914 879,955 831,256 788,478 729,047 779,471 8.49%
NOSH 823,145 823,145 823,145 823,145 821,331 819,154 820,943 0.17%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.35% 9.59% 9.21% 8.84% 8.61% 8.67% 8.91% -
ROE 7.94% 25.36% 17.09% 12.25% 7.20% 24.18% 17.58% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 90.65 259.88 197.16 139.14 80.34 245.77 185.55 -37.99%
EPS 8.50 25.13 18.29 12.39 6.91 21.52 16.74 -36.37%
DPS 0.00 0.15 0.00 0.00 0.00 0.12 0.00 -
NAPS 1.07 0.99 1.07 1.01 0.96 0.89 0.95 8.26%
Adjusted Per Share Value based on latest NOSH - 823,145
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 89.12 255.48 193.65 136.77 78.81 240.44 181.83 -37.86%
EPS 8.36 24.69 17.96 12.16 6.78 21.05 16.36 -36.10%
DPS 0.00 0.15 0.00 0.00 0.00 0.12 0.00 -
NAPS 1.0519 0.9733 1.0509 0.9928 0.9417 0.8707 0.9309 8.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.32 3.76 3.80 4.15 3.97 4.14 4.17 -
P/RPS 3.66 1.45 1.93 2.98 4.94 1.68 2.25 38.35%
P/EPS 39.05 14.97 20.78 33.54 57.45 19.24 24.97 34.76%
EY 2.56 6.68 4.81 2.98 1.74 5.20 4.00 -25.75%
DY 0.00 0.04 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 3.10 3.80 3.55 4.11 4.14 4.65 4.39 -20.71%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/04/18 25/01/18 20/10/17 20/07/17 25/04/17 24/01/17 17/10/16 -
Price 3.26 3.59 3.83 4.05 4.01 4.05 4.22 -
P/RPS 3.60 1.38 1.94 2.91 4.99 1.65 2.27 36.03%
P/EPS 38.35 14.30 20.94 32.74 58.03 18.82 25.27 32.09%
EY 2.61 6.99 4.77 3.05 1.72 5.31 3.96 -24.28%
DY 0.00 0.04 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 3.05 3.63 3.58 4.01 4.18 4.55 4.44 -22.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment