[METROD] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 49.14%
YoY- -24.33%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 502,233 344,630 176,112 598,908 446,683 288,777 131,966 143.56%
PBT 7,664 5,528 2,721 12,593 8,893 5,361 2,569 107.09%
Tax -828 -514 -244 -1,985 -1,780 -967 -559 29.90%
NP 6,836 5,014 2,477 10,608 7,113 4,394 2,010 125.98%
-
NP to SH 6,836 5,014 2,477 10,608 7,113 4,394 2,010 125.98%
-
Tax Rate 10.80% 9.30% 8.97% 15.76% 20.02% 18.04% 21.76% -
Total Cost 495,397 339,616 173,635 588,300 439,570 284,383 129,956 143.82%
-
Net Worth 131,922 130,765 127,645 125,414 125,676 122,952 121,122 5.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,003 - - - -
Div Payout % - - - 37.74% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 131,922 130,765 127,645 125,414 125,676 122,952 121,122 5.85%
NOSH 39,976 40,112 39,951 40,030 39,960 39,945 40,200 -0.37%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.36% 1.45% 1.41% 1.77% 1.59% 1.52% 1.52% -
ROE 5.18% 3.83% 1.94% 8.46% 5.66% 3.57% 1.66% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,256.32 859.17 440.81 1,496.14 1,117.81 722.93 328.27 144.46%
EPS 17.10 12.50 6.20 26.50 17.80 11.00 5.00 126.82%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.30 3.26 3.195 3.133 3.145 3.078 3.013 6.24%
Adjusted Per Share Value based on latest NOSH - 40,172
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 418.72 287.32 146.83 499.31 372.40 240.76 110.02 143.56%
EPS 5.70 4.18 2.07 8.84 5.93 3.66 1.68 125.62%
DPS 0.00 0.00 0.00 3.34 0.00 0.00 0.00 -
NAPS 1.0998 1.0902 1.0642 1.0456 1.0478 1.0251 1.0098 5.85%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.10 2.26 2.30 2.95 2.86 3.42 4.24 -
P/RPS 0.17 0.26 0.52 0.20 0.26 0.47 1.29 -74.07%
P/EPS 12.28 18.08 37.10 11.13 16.07 31.09 84.80 -72.39%
EY 8.14 5.53 2.70 8.98 6.22 3.22 1.18 261.95%
DY 0.00 0.00 0.00 3.39 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.72 0.94 0.91 1.11 1.41 -40.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 30/08/01 23/05/01 28/02/01 27/11/00 25/08/00 29/05/00 -
Price 2.34 2.50 2.26 2.30 2.76 3.18 3.98 -
P/RPS 0.19 0.29 0.51 0.15 0.25 0.44 1.21 -70.86%
P/EPS 13.68 20.00 36.45 8.68 15.51 28.91 79.60 -69.05%
EY 7.31 5.00 2.74 11.52 6.45 3.46 1.26 222.52%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.71 0.77 0.71 0.73 0.88 1.03 1.32 -33.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment