[METROD] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -58.73%
YoY- -34.47%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 2,912,339 2,259,993 1,428,773 664,275 2,867,495 2,154,391 1,391,376 63.41%
PBT 4,918 351 4,885 6,037 8,557 -2,794 8,730 -31.71%
Tax -2,798 -97 -236 -382 -2,364 -2,665 -2,880 -1.90%
NP 2,120 254 4,649 5,655 6,193 -5,459 5,850 -49.07%
-
NP to SH 5,520 4,165 4,566 3,756 9,100 -1,354 6,730 -12.34%
-
Tax Rate 56.89% 27.64% 4.83% 6.33% 27.63% - 32.99% -
Total Cost 2,910,219 2,259,739 1,424,124 658,620 2,861,302 2,159,850 1,385,526 63.78%
-
Net Worth 416,340 419,352 427,908 426,012 422,351 408,948 426,815 -1.63%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 7,200 - - - 7,200 - - -
Div Payout % 130.43% - - - 79.12% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 416,340 419,352 427,908 426,012 422,351 408,948 426,815 -1.63%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.07% 0.01% 0.33% 0.85% 0.22% -0.25% 0.42% -
ROE 1.33% 0.99% 1.07% 0.88% 2.15% -0.33% 1.58% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2,426.95 1,883.33 1,190.64 553.56 2,389.58 1,795.33 1,159.48 63.41%
EPS 4.60 3.47 3.81 3.13 7.58 -1.13 5.61 -12.36%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 3.4695 3.4946 3.5659 3.5501 3.5196 3.4079 3.5568 -1.63%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2,426.95 1,883.33 1,190.64 553.56 2,389.58 1,795.33 1,159.48 63.41%
EPS 4.60 3.47 3.81 3.13 7.58 -1.13 5.61 -12.36%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 3.4695 3.4946 3.5659 3.5501 3.5196 3.4079 3.5568 -1.63%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.40 1.52 1.69 1.70 1.54 1.67 1.64 -
P/RPS 0.06 0.08 0.14 0.31 0.06 0.09 0.14 -43.06%
P/EPS 30.43 43.79 44.42 54.31 20.31 -148.01 29.24 2.68%
EY 3.29 2.28 2.25 1.84 4.92 -0.68 3.42 -2.54%
DY 4.29 0.00 0.00 0.00 3.90 0.00 0.00 -
P/NAPS 0.40 0.43 0.47 0.48 0.44 0.49 0.46 -8.87%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 26/08/19 28/05/19 26/02/19 19/11/18 27/08/18 -
Price 1.40 1.52 1.50 1.76 1.70 1.60 1.75 -
P/RPS 0.06 0.08 0.13 0.32 0.07 0.09 0.15 -45.62%
P/EPS 30.43 43.79 39.42 56.23 22.42 -141.80 31.20 -1.64%
EY 3.29 2.28 2.54 1.78 4.46 -0.71 3.20 1.86%
DY 4.29 0.00 0.00 0.00 3.53 0.00 0.00 -
P/NAPS 0.40 0.43 0.42 0.50 0.48 0.47 0.49 -12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment