[METROD] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 64.07%
YoY- 434.0%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 902,272 4,146,646 3,243,621 2,322,915 1,163,435 3,509,264 2,436,488 -48.46%
PBT 5,653 28,067 13,542 13,104 7,807 10,395 -4,530 -
Tax -584 -2,182 1,164 -1,012 -510 32 2,228 -
NP 5,069 25,885 14,706 12,092 7,297 10,427 -2,302 -
-
NP to SH 94 17,036 7,470 6,707 4,088 8,639 1,271 -82.40%
-
Tax Rate 10.33% 7.77% -8.60% 7.72% 6.53% -0.31% - -
Total Cost 897,203 4,120,761 3,228,915 2,310,823 1,156,138 3,498,837 2,438,790 -48.68%
-
Net Worth 413,220 412,296 405,216 412,175 409,872 407,088 399,659 2.25%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - 7,200 - -
Div Payout % - - - - - 83.34% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 413,220 412,296 405,216 412,175 409,872 407,088 399,659 2.25%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.56% 0.62% 0.45% 0.52% 0.63% 0.30% -0.09% -
ROE 0.02% 4.13% 1.84% 1.63% 1.00% 2.12% 0.32% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 751.89 3,455.54 2,703.02 1,935.76 969.53 2,924.39 2,030.41 -48.46%
EPS 0.08 14.20 6.23 5.59 3.41 7.20 1.06 -82.16%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 3.4435 3.4358 3.3768 3.4348 3.4156 3.3924 3.3305 2.25%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 751.89 3,455.54 2,703.02 1,935.76 969.53 2,924.39 2,030.41 -48.46%
EPS 0.08 14.20 6.23 5.59 3.41 7.20 1.06 -82.16%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 3.4435 3.4358 3.3768 3.4348 3.4156 3.3924 3.3305 2.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.25 1.22 1.20 1.35 1.38 1.35 1.42 -
P/RPS 0.17 0.04 0.04 0.07 0.14 0.05 0.07 80.77%
P/EPS 1,595.74 8.59 19.28 24.15 40.51 18.75 134.07 422.08%
EY 0.06 11.64 5.19 4.14 2.47 5.33 0.75 -81.46%
DY 0.00 0.00 0.00 0.00 0.00 4.44 0.00 -
P/NAPS 0.36 0.36 0.36 0.39 0.40 0.40 0.43 -11.18%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 25/11/22 30/08/22 30/05/22 28/02/22 24/11/21 -
Price 1.30 1.22 1.16 1.24 1.34 1.30 1.35 -
P/RPS 0.17 0.04 0.04 0.06 0.14 0.04 0.07 80.77%
P/EPS 1,659.57 8.59 18.63 22.19 39.33 18.06 127.46 454.31%
EY 0.06 11.64 5.37 4.51 2.54 5.54 0.78 -81.94%
DY 0.00 0.00 0.00 0.00 0.00 4.62 0.00 -
P/NAPS 0.38 0.36 0.34 0.36 0.39 0.38 0.41 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment