[MALTON] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
05-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -52.01%
YoY- -85.29%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 450,758 331,723 179,170 1,006,214 765,444 476,060 259,073 44.70%
PBT 29,383 15,780 1,915 28,085 11,942 6,257 2,520 414.96%
Tax -13,318 -9,027 -1,279 -26,906 -6,710 -3,198 -1,498 329.73%
NP 16,065 6,753 636 1,179 5,232 3,059 1,022 528.56%
-
NP to SH 16,416 6,993 761 2,657 5,536 3,290 1,124 498.47%
-
Tax Rate 45.33% 57.21% 66.79% 95.80% 56.19% 51.11% 59.44% -
Total Cost 434,693 324,970 178,534 1,005,035 760,212 473,001 258,051 41.61%
-
Net Worth 945,371 934,808 929,527 924,245 929,527 929,527 924,245 1.51%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 945,371 934,808 929,527 924,245 929,527 929,527 924,245 1.51%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.56% 2.04% 0.35% 0.12% 0.68% 0.64% 0.39% -
ROE 1.74% 0.75% 0.08% 0.29% 0.60% 0.35% 0.12% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 85.35 62.81 33.92 190.52 144.93 90.14 49.05 44.71%
EPS 3.11 1.32 0.14 0.50 1.05 0.62 0.21 504.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.77 1.76 1.75 1.76 1.76 1.75 1.51%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 85.89 63.21 34.14 191.73 145.85 90.71 49.36 44.71%
EPS 3.13 1.33 0.15 0.51 1.05 0.63 0.21 506.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8013 1.7812 1.7711 1.7611 1.7711 1.7711 1.7611 1.51%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.43 0.50 0.49 0.48 0.505 0.52 0.44 -
P/RPS 0.50 0.80 1.44 0.25 0.35 0.58 0.90 -32.44%
P/EPS 13.83 37.76 340.06 95.41 48.18 83.48 206.75 -83.54%
EY 7.23 2.65 0.29 1.05 2.08 1.20 0.48 510.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.28 0.27 0.29 0.30 0.25 -2.68%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 05/10/21 31/05/21 26/02/21 23/11/20 -
Price 0.41 0.44 0.515 0.485 0.47 0.475 0.44 -
P/RPS 0.48 0.70 1.52 0.25 0.32 0.53 0.90 -34.25%
P/EPS 13.19 33.23 357.41 96.41 44.84 76.25 206.75 -84.06%
EY 7.58 3.01 0.28 1.04 2.23 1.31 0.48 530.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.29 0.28 0.27 0.27 0.25 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment