[MALTON] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -71.36%
YoY- -32.3%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 615,098 450,758 331,723 179,170 1,006,214 765,444 476,060 18.68%
PBT 135,527 29,383 15,780 1,915 28,085 11,942 6,257 681.42%
Tax -61,668 -13,318 -9,027 -1,279 -26,906 -6,710 -3,198 623.00%
NP 73,859 16,065 6,753 636 1,179 5,232 3,059 740.26%
-
NP to SH 74,315 16,416 6,993 761 2,657 5,536 3,290 703.64%
-
Tax Rate 45.50% 45.33% 57.21% 66.79% 95.80% 56.19% 51.11% -
Total Cost 541,239 434,693 324,970 178,534 1,005,035 760,212 473,001 9.42%
-
Net Worth 1,003,467 945,371 934,808 929,527 924,245 929,527 929,527 5.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,003,467 945,371 934,808 929,527 924,245 929,527 929,527 5.24%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.01% 3.56% 2.04% 0.35% 0.12% 0.68% 0.64% -
ROE 7.41% 1.74% 0.75% 0.08% 0.29% 0.60% 0.35% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 116.46 85.35 62.81 33.92 190.52 144.93 90.14 18.67%
EPS 14.07 3.11 1.32 0.14 0.50 1.05 0.62 706.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.79 1.77 1.76 1.75 1.76 1.76 5.24%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 117.20 85.89 63.21 34.14 191.73 145.85 90.71 18.68%
EPS 14.16 3.13 1.33 0.15 0.51 1.05 0.63 700.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.912 1.8013 1.7812 1.7711 1.7611 1.7711 1.7711 5.25%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.39 0.43 0.50 0.49 0.48 0.505 0.52 -
P/RPS 0.33 0.50 0.80 1.44 0.25 0.35 0.58 -31.40%
P/EPS 2.77 13.83 37.76 340.06 95.41 48.18 83.48 -89.73%
EY 36.08 7.23 2.65 0.29 1.05 2.08 1.20 872.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.28 0.28 0.27 0.29 0.30 -21.21%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 05/10/21 31/05/21 26/02/21 -
Price 0.39 0.41 0.44 0.515 0.485 0.47 0.475 -
P/RPS 0.33 0.48 0.70 1.52 0.25 0.32 0.53 -27.14%
P/EPS 2.77 13.19 33.23 357.41 96.41 44.84 76.25 -89.09%
EY 36.08 7.58 3.01 0.28 1.04 2.23 1.31 817.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.25 0.29 0.28 0.27 0.27 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment