[MALTON] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -93.78%
YoY- -14.13%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,006,214 765,444 476,060 259,073 1,812,847 1,119,412 817,783 14.83%
PBT 28,085 11,942 6,257 2,520 52,037 33,281 16,656 41.71%
Tax -26,906 -6,710 -3,198 -1,498 -34,398 -17,432 -7,451 135.55%
NP 1,179 5,232 3,059 1,022 17,639 15,849 9,205 -74.62%
-
NP to SH 2,657 5,536 3,290 1,124 18,067 16,177 9,434 -57.06%
-
Tax Rate 95.80% 56.19% 51.11% 59.44% 66.10% 52.38% 44.73% -
Total Cost 1,005,035 760,212 473,001 258,051 1,795,208 1,103,563 808,578 15.61%
-
Net Worth 924,245 929,527 929,527 924,245 934,808 929,527 924,245 0.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 924,245 929,527 929,527 924,245 934,808 929,527 924,245 0.00%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.12% 0.68% 0.64% 0.39% 0.97% 1.42% 1.13% -
ROE 0.29% 0.60% 0.35% 0.12% 1.93% 1.74% 1.02% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 190.52 144.93 90.14 49.05 343.25 211.95 154.84 14.83%
EPS 0.50 1.05 0.62 0.21 3.42 3.06 1.79 -57.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.76 1.76 1.75 1.77 1.76 1.75 0.00%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 191.73 145.85 90.71 49.36 345.42 213.29 155.82 14.84%
EPS 0.51 1.05 0.63 0.21 3.44 3.08 1.80 -56.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7711 1.7711 1.7611 1.7812 1.7711 1.7611 0.00%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.48 0.505 0.52 0.44 0.37 0.335 0.475 -
P/RPS 0.25 0.35 0.58 0.90 0.11 0.16 0.31 -13.37%
P/EPS 95.41 48.18 83.48 206.75 10.82 10.94 26.59 134.56%
EY 1.05 2.08 1.20 0.48 9.25 9.14 3.76 -57.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.30 0.25 0.21 0.19 0.27 0.00%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 05/10/21 31/05/21 26/02/21 23/11/20 28/08/20 29/05/20 26/02/20 -
Price 0.485 0.47 0.475 0.44 0.405 0.405 0.40 -
P/RPS 0.25 0.32 0.53 0.90 0.12 0.19 0.26 -2.58%
P/EPS 96.41 44.84 76.25 206.75 11.84 13.22 22.39 164.91%
EY 1.04 2.23 1.31 0.48 8.45 7.56 4.47 -62.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.27 0.25 0.23 0.23 0.23 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment