[MALTON] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
05-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -64.22%
YoY- -85.29%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 687,243 831,795 615,098 1,006,214 1,812,847 997,636 818,773 -2.87%
PBT 46,930 -60,770 135,527 28,085 52,037 69,710 83,028 -9.06%
Tax -23,104 -33,475 -61,668 -26,906 -34,398 -43,815 -27,379 -2.78%
NP 23,826 -94,245 73,859 1,179 17,639 25,895 55,649 -13.17%
-
NP to SH 27,729 -84,641 74,315 2,657 18,067 27,106 56,482 -11.17%
-
Tax Rate 49.23% - 45.50% 95.80% 66.10% 62.85% 32.98% -
Total Cost 663,417 926,040 541,239 1,005,035 1,795,208 971,741 763,124 -2.30%
-
Net Worth 945,371 918,964 1,003,467 924,245 934,808 924,245 913,682 0.56%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 945,371 918,964 1,003,467 924,245 934,808 924,245 913,682 0.56%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.47% -11.33% 12.01% 0.12% 0.97% 2.60% 6.80% -
ROE 2.93% -9.21% 7.41% 0.29% 1.93% 2.93% 6.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 130.13 157.50 116.46 190.52 343.25 188.90 155.03 -2.87%
EPS 5.25 -16.03 14.07 0.50 3.42 5.13 10.69 -11.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.74 1.90 1.75 1.77 1.75 1.73 0.56%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 130.95 158.49 117.20 191.73 345.42 190.09 156.01 -2.87%
EPS 5.28 -16.13 14.16 0.51 3.44 5.16 10.76 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8013 1.751 1.912 1.7611 1.7812 1.7611 1.7409 0.56%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.425 0.395 0.39 0.48 0.37 0.56 0.50 -
P/RPS 0.33 0.25 0.33 0.25 0.11 0.30 0.32 0.51%
P/EPS 8.09 -2.46 2.77 95.41 10.82 10.91 4.68 9.54%
EY 12.35 -40.57 36.08 1.05 9.25 9.16 21.39 -8.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.21 0.27 0.21 0.32 0.29 -3.10%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 05/10/21 28/08/20 30/08/19 30/08/18 -
Price 0.43 0.455 0.39 0.485 0.405 0.49 0.58 -
P/RPS 0.33 0.29 0.33 0.25 0.12 0.26 0.37 -1.88%
P/EPS 8.19 -2.84 2.77 96.41 11.84 9.55 5.42 7.11%
EY 12.21 -35.22 36.08 1.04 8.45 10.47 18.44 -6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.21 0.28 0.23 0.28 0.34 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment