[MALTON] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 217.3%
YoY- -85.99%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Revenue 254,649 189,022 7,142 5,523 355 799 128,259 40.90%
PBT 117,216 93,548 7,040 5,469 1,908 135,436 44,035 63.15%
Tax -81,604 -72,798 -1,589 -1,122 -538 -6,985 -13,000 150.54%
NP 35,612 20,750 5,451 4,347 1,370 128,451 31,035 7.12%
-
NP to SH 35,612 20,750 5,451 4,347 1,370 128,451 31,035 7.12%
-
Tax Rate 69.62% 77.82% 22.57% 20.52% 28.20% 5.16% 29.52% -
Total Cost 219,037 168,272 1,691 1,176 -1,015 -127,652 97,224 50.09%
-
Net Worth 432,082 417,785 0 0 426,607 0 350,005 11.10%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Div 24,356 12,150 - - - - - -
Div Payout % 68.40% 58.56% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Net Worth 432,082 417,785 0 0 426,607 0 350,005 11.10%
NOSH 348,454 348,154 347,197 347,760 173,417 174,170 172,416 42.16%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
NP Margin 13.98% 10.98% 76.32% 78.71% 385.92% 16,076.47% 24.20% -
ROE 8.24% 4.97% 0.00% 0.00% 0.32% 0.00% 8.87% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
RPS 73.08 54.29 2.06 1.59 0.20 0.46 74.39 -0.88%
EPS 10.22 5.96 1.57 1.25 0.79 73.75 18.00 -24.64%
DPS 6.99 3.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.20 0.00 0.00 2.46 0.00 2.03 -21.84%
Adjusted Per Share Value based on latest NOSH - 350,235
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
RPS 48.22 35.79 1.35 1.05 0.07 0.15 24.29 40.89%
EPS 6.74 3.93 1.03 0.82 0.26 24.32 5.88 7.06%
DPS 4.61 2.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8181 0.791 0.00 0.00 0.8078 0.00 0.6627 11.10%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 30/06/00 -
Price 1.05 1.27 1.27 1.27 1.27 1.27 1.27 -
P/RPS 1.44 2.34 61.74 79.97 620.40 276.84 1.71 -8.23%
P/EPS 10.27 21.31 80.89 101.60 160.76 1.72 7.06 20.60%
EY 9.73 4.69 1.24 0.98 0.62 58.07 14.17 -17.13%
DY 6.66 2.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.06 0.00 0.00 0.52 0.00 0.63 16.15%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 CAGR
Date 03/09/02 30/05/02 - - - - 21/08/00 -
Price 0.90 1.17 0.00 0.00 0.00 0.00 1.27 -
P/RPS 1.23 2.15 0.00 0.00 0.00 0.00 1.71 -15.18%
P/EPS 8.81 19.63 0.00 0.00 0.00 0.00 7.06 11.70%
EY 11.36 5.09 0.00 0.00 0.00 0.00 14.17 -10.46%
DY 7.77 2.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.97 0.00 0.00 0.00 0.00 0.63 7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment