[MALTON] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 313.89%
YoY- 43.82%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Revenue 7,142 5,523 355 799 128,259 531,243 391,629 4.16%
PBT 7,040 5,469 1,908 135,436 44,035 89,571 53,274 2.08%
Tax -1,589 -1,122 -538 -6,985 -13,000 -257 467 -
NP 5,451 4,347 1,370 128,451 31,035 89,314 53,741 2.36%
-
NP to SH 5,451 4,347 1,370 128,451 31,035 89,314 53,741 2.36%
-
Tax Rate 22.57% 20.52% 28.20% 5.16% 29.52% 0.29% -0.88% -
Total Cost 1,691 1,176 -1,015 -127,652 97,224 441,929 337,888 5.55%
-
Net Worth 0 0 426,607 0 350,005 323,982 287,431 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 0 0 426,607 0 350,005 323,982 287,431 -
NOSH 347,197 347,760 173,417 174,170 172,416 175,125 174,200 -0.70%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 76.32% 78.71% 385.92% 16,076.47% 24.20% 16.81% 13.72% -
ROE 0.00% 0.00% 0.32% 0.00% 8.87% 27.57% 18.70% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.06 1.59 0.20 0.46 74.39 303.35 224.81 4.90%
EPS 1.57 1.25 0.79 73.75 18.00 51.00 30.85 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 2.46 0.00 2.03 1.85 1.65 -
Adjusted Per Share Value based on latest NOSH - 172,826
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.35 1.05 0.07 0.15 24.29 100.59 74.15 4.16%
EPS 1.03 0.82 0.26 24.32 5.88 16.91 10.18 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8078 0.00 0.6627 0.6134 0.5442 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 30/06/00 31/03/00 - -
Price 1.27 1.27 1.27 1.27 1.27 1.85 0.00 -
P/RPS 61.74 79.97 620.40 276.84 1.71 0.61 0.00 -100.00%
P/EPS 80.89 101.60 160.76 1.72 7.06 3.63 0.00 -100.00%
EY 1.24 0.98 0.62 58.07 14.17 27.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.52 0.00 0.63 1.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - 21/08/00 30/05/00 24/02/00 -
Price 0.00 0.00 0.00 0.00 1.27 1.27 2.40 -
P/RPS 0.00 0.00 0.00 0.00 1.71 0.42 1.07 -
P/EPS 0.00 0.00 0.00 0.00 7.06 2.49 7.78 -
EY 0.00 0.00 0.00 0.00 14.17 40.16 12.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.63 0.69 1.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment