[MALTON] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 71.48%
YoY- 29.5%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 476,060 259,073 1,812,847 1,119,412 817,783 115,918 997,636 -38.79%
PBT 6,257 2,520 52,037 33,281 16,656 3,435 69,710 -79.80%
Tax -3,198 -1,498 -34,398 -17,432 -7,451 -2,238 -43,815 -82.39%
NP 3,059 1,022 17,639 15,849 9,205 1,197 25,895 -75.76%
-
NP to SH 3,290 1,124 18,067 16,177 9,434 1,309 26,344 -74.85%
-
Tax Rate 51.11% 59.44% 66.10% 52.38% 44.73% 65.15% 62.85% -
Total Cost 473,001 258,051 1,795,208 1,103,563 808,578 114,721 971,741 -37.98%
-
Net Worth 929,527 924,245 934,808 929,527 924,245 924,245 924,245 0.37%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 929,527 924,245 934,808 929,527 924,245 924,245 924,245 0.37%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.64% 0.39% 0.97% 1.42% 1.13% 1.03% 2.60% -
ROE 0.35% 0.12% 1.93% 1.74% 1.02% 0.14% 2.85% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 90.14 49.05 343.25 211.95 154.84 21.95 188.90 -38.79%
EPS 0.62 0.21 3.42 3.06 1.79 0.25 4.99 -74.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.77 1.76 1.75 1.75 1.75 0.37%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 90.71 49.36 345.42 213.29 155.82 22.09 190.09 -38.79%
EPS 0.63 0.21 3.44 3.08 1.80 0.25 5.02 -74.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.7611 1.7812 1.7711 1.7611 1.7611 1.7611 0.37%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.52 0.44 0.37 0.335 0.475 0.46 0.56 -
P/RPS 0.58 0.90 0.11 0.16 0.31 2.10 0.30 54.88%
P/EPS 83.48 206.75 10.82 10.94 26.59 185.60 11.23 278.58%
EY 1.20 0.48 9.25 9.14 3.76 0.54 8.91 -73.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.21 0.19 0.27 0.26 0.32 -4.19%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 23/11/20 28/08/20 29/05/20 26/02/20 28/11/19 30/08/19 -
Price 0.475 0.44 0.405 0.405 0.40 0.50 0.49 -
P/RPS 0.53 0.90 0.12 0.19 0.26 2.28 0.26 60.42%
P/EPS 76.25 206.75 11.84 13.22 22.39 201.73 9.82 289.69%
EY 1.31 0.48 8.45 7.56 4.47 0.50 10.18 -74.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.23 0.23 0.23 0.29 0.28 -2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment