[MALTON] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 66.19%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Revenue 355 799 128,259 531,243 391,629 261,693 306,308 7.19%
PBT 1,908 135,436 44,035 89,571 53,274 22,246 -18,524 -
Tax -538 -6,985 -13,000 -257 467 2,039 18,524 -
NP 1,370 128,451 31,035 89,314 53,741 24,285 0 -100.00%
-
NP to SH 1,370 128,451 31,035 89,314 53,741 24,285 -18,525 -
-
Tax Rate 28.20% 5.16% 29.52% 0.29% -0.88% -9.17% - -
Total Cost -1,015 -127,652 97,224 441,929 337,888 237,408 306,308 -
-
Net Worth 426,607 0 350,005 323,982 287,431 258,574 0 -100.00%
Dividend
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Net Worth 426,607 0 350,005 323,982 287,431 258,574 0 -100.00%
NOSH 173,417 174,170 172,416 175,125 174,200 174,712 174,764 0.00%
Ratio Analysis
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
NP Margin 385.92% 16,076.47% 24.20% 16.81% 13.72% 9.28% 0.00% -
ROE 0.32% 0.00% 8.87% 27.57% 18.70% 9.39% 0.00% -
Per Share
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 0.20 0.46 74.39 303.35 224.81 149.79 175.27 7.21%
EPS 0.79 73.75 18.00 51.00 30.85 13.90 -10.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 0.00 2.03 1.85 1.65 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 177,865
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 0.07 0.15 24.44 101.22 74.62 49.86 58.36 7.15%
EPS 0.26 24.48 5.91 17.02 10.24 4.63 -3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8129 0.00 0.6669 0.6173 0.5477 0.4927 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 29/06/01 30/03/01 30/06/00 31/03/00 - - - -
Price 1.27 1.27 1.27 1.85 0.00 0.00 0.00 -
P/RPS 620.40 276.84 1.71 0.61 0.00 0.00 0.00 -100.00%
P/EPS 160.76 1.72 7.06 3.63 0.00 0.00 0.00 -100.00%
EY 0.62 58.07 14.17 27.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.63 1.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date - - 21/08/00 30/05/00 24/02/00 25/11/99 - -
Price 0.00 0.00 1.27 1.27 2.40 0.00 0.00 -
P/RPS 0.00 0.00 1.71 0.42 1.07 0.00 0.00 -
P/EPS 0.00 0.00 7.06 2.49 7.78 0.00 0.00 -
EY 0.00 0.00 14.17 40.16 12.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.63 0.69 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment