[MALTON] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 147,586 189,022 398,147 395,384 -26.16%
PBT 33,075 93,548 112,431 96,937 -28.17%
Tax -12,243 -72,798 -15,572 -257 228.39%
NP 20,832 20,750 96,859 96,680 -37.64%
-
NP to SH 21,720 20,538 96,859 96,680 -36.84%
-
Tax Rate 37.02% 77.82% 13.85% 0.27% -
Total Cost 126,754 168,272 301,288 298,704 -23.18%
-
Net Worth 398,971 418,195 0 329,050 6.10%
Dividend
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Div 12,748 - - - -
Div Payout % 58.69% - - - -
Equity
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 398,971 418,195 0 329,050 6.10%
NOSH 398,971 348,496 172,826 177,865 28.22%
Ratio Analysis
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.12% 10.98% 24.33% 24.45% -
ROE 5.44% 4.91% 0.00% 29.38% -
Per Share
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.99 54.24 230.37 222.29 -42.41%
EPS 5.44 5.89 56.04 54.36 -50.75%
DPS 3.20 0.00 0.00 0.00 -
NAPS 1.00 1.20 0.00 1.85 -17.24%
Adjusted Per Share Value based on latest NOSH - 177,865
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.12 36.02 75.86 75.34 -26.16%
EPS 4.14 3.91 18.46 18.42 -36.83%
DPS 2.43 0.00 0.00 0.00 -
NAPS 0.7602 0.7968 0.00 0.627 6.10%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/03 29/03/02 30/03/01 31/03/00 -
Price 0.58 1.27 1.27 1.85 -
P/RPS 1.57 2.34 0.55 0.83 21.67%
P/EPS 10.65 21.55 2.27 3.40 42.10%
EY 9.39 4.64 44.13 29.38 -29.60%
DY 5.51 0.00 0.00 0.00 -
P/NAPS 0.58 1.06 0.00 1.00 -15.43%
Price Multiplier on Announcement Date
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/08/03 - - - -
Price 0.67 0.00 0.00 0.00 -
P/RPS 1.81 0.00 0.00 0.00 -
P/EPS 12.31 0.00 0.00 0.00 -
EY 8.13 0.00 0.00 0.00 -
DY 4.77 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment