[MALTON] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Revenue 268,564 398,147 523,643 395,384 -26.62%
PBT 83,311 112,431 140,972 96,937 -11.41%
Tax -14,538 -15,572 -13,257 -257 2428.28%
NP 68,773 96,859 127,715 96,680 -23.86%
-
NP to SH 68,773 96,859 127,715 96,680 -23.86%
-
Tax Rate 17.45% 13.85% 9.40% 0.27% -
Total Cost 199,791 301,288 395,928 298,704 -27.52%
-
Net Worth 426,607 0 350,005 329,050 23.10%
Dividend
30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Net Worth 426,607 0 350,005 329,050 23.10%
NOSH 173,417 172,826 172,416 177,865 -2.00%
Ratio Analysis
30/06/01 31/03/01 30/06/00 31/03/00 CAGR
NP Margin 25.61% 24.33% 24.39% 24.45% -
ROE 16.12% 0.00% 36.49% 29.38% -
Per Share
30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 154.87 230.37 303.71 222.29 -25.11%
EPS 39.66 56.04 74.07 54.36 -22.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.46 0.00 2.03 1.85 25.62%
Adjusted Per Share Value based on latest NOSH - 177,865
30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 50.85 75.39 99.15 74.86 -26.62%
EPS 13.02 18.34 24.18 18.31 -23.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8078 0.00 0.6627 0.623 23.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 30/06/00 31/03/00 -
Price 1.27 1.27 1.27 1.85 -
P/RPS 0.82 0.55 0.42 0.83 -0.96%
P/EPS 3.20 2.27 1.71 3.40 -4.73%
EY 31.23 44.13 58.33 29.38 5.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.63 1.00 -40.75%
Price Multiplier on Announcement Date
30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date - - 21/08/00 - -
Price 0.00 0.00 1.27 0.00 -
P/RPS 0.00 0.00 0.42 0.00 -
P/EPS 0.00 0.00 1.71 0.00 -
EY 0.00 0.00 58.33 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment