[MALTON] QoQ TTM Result on 31-Mar-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -24.16%
YoY- 0.19%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Revenue 5,913 132,553 268,564 398,147 523,643 395,384 -90.89%
PBT 8,111 50,575 83,311 112,431 140,972 96,937 -75.70%
Tax -1,865 -14,398 -14,538 -15,572 -13,257 -257 209.66%
NP 6,246 36,177 68,773 96,859 127,715 96,680 -79.03%
-
NP to SH 6,246 36,177 68,773 96,859 127,715 96,680 -79.03%
-
Tax Rate 22.99% 28.47% 17.45% 13.85% 9.40% 0.27% -
Total Cost -333 96,376 199,791 301,288 395,928 298,704 -
-
Net Worth 0 0 426,607 0 350,005 329,050 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Net Worth 0 0 426,607 0 350,005 329,050 -
NOSH 345,000 350,235 173,417 172,826 172,416 177,865 45.91%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
NP Margin 105.63% 27.29% 25.61% 24.33% 24.39% 24.45% -
ROE 0.00% 0.00% 16.12% 0.00% 36.49% 29.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 1.71 37.85 154.87 230.37 303.71 222.29 -93.77%
EPS 1.81 10.33 39.66 56.04 74.07 54.36 -85.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 2.46 0.00 2.03 1.85 -
Adjusted Per Share Value based on latest NOSH - 172,826
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 1.12 25.10 50.85 75.39 99.15 74.86 -90.89%
EPS 1.18 6.85 13.02 18.34 24.18 18.31 -79.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8078 0.00 0.6627 0.623 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 30/06/00 31/03/00 -
Price 1.27 1.27 1.27 1.27 1.27 1.85 -
P/RPS 74.10 3.36 0.82 0.55 0.42 0.83 1195.78%
P/EPS 70.15 12.30 3.20 2.27 1.71 3.40 461.95%
EY 1.43 8.13 31.23 44.13 58.33 29.38 -82.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.52 0.00 0.63 1.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date - - - - 21/08/00 - -
Price 0.00 0.00 0.00 0.00 1.27 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.42 0.00 -
P/EPS 0.00 0.00 0.00 0.00 1.71 0.00 -
EY 0.00 0.00 0.00 0.00 58.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment