[KHEESAN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 104.39%
YoY- 101.96%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 12,524 55,636 44,654 28,552 14,261 32,954 24,209 -35.53%
PBT 369 863 658 88 -2,004 -15,143 -8,108 -
Tax 0 851 -460 0 0 1,153 0 -
NP 369 1,714 198 88 -2,004 -13,990 -8,108 -
-
NP to SH 369 1,714 198 88 -2,004 -13,990 -8,108 -
-
Tax Rate 0.00% -98.61% 69.91% 0.00% - - - -
Total Cost 12,155 53,922 44,456 28,464 16,265 46,944 32,317 -47.86%
-
Net Worth -77,412 -77,425 -7,893,600 -7,904,582 -8,113,247 -7,938,902 -7,351,343 -95.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth -77,412 -77,425 -7,893,600 -7,904,582 -8,113,247 -7,938,902 -7,351,343 -95.18%
NOSH 137,280 137,280 137,280 137,280 137,280 137,280 137,280 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.95% 3.08% 0.44% 0.31% -14.05% -42.45% -33.49% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.12 40.53 32.53 20.80 10.39 24.00 17.63 -35.53%
EPS 0.27 1.25 0.14 0.06 -1.46 -10.19 -5.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5639 -0.564 -57.50 -57.58 -59.10 -57.83 -53.55 -95.18%
Adjusted Per Share Value based on latest NOSH - 137,280
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.17 40.72 32.69 20.90 10.44 24.12 17.72 -35.51%
EPS 0.27 1.25 0.14 0.06 -1.47 -10.24 -5.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5666 -0.5667 -57.7788 -57.8592 -59.3865 -58.1104 -53.8096 -95.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.16 0.12 0.17 0.14 0.10 0.145 0.11 -
P/RPS 1.75 0.30 0.52 0.67 0.96 0.60 0.62 99.59%
P/EPS 59.53 9.61 117.87 218.40 -6.85 -1.42 -1.86 -
EY 1.68 10.40 0.85 0.46 -14.60 -70.28 -53.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 28/08/23 26/05/23 22/02/23 29/11/22 30/08/22 30/05/22 -
Price 0.15 0.13 0.12 0.135 0.115 0.105 0.13 -
P/RPS 1.64 0.32 0.37 0.65 1.11 0.44 0.74 69.90%
P/EPS 55.80 10.41 83.20 210.60 -7.88 -1.03 -2.20 -
EY 1.79 9.60 1.20 0.47 -12.69 -97.06 -45.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment