[KIALIM] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 97.73%
YoY- 448.86%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 33,114 21,948 11,019 36,258 25,031 13,607 8,328 150.35%
PBT 6,455 4,275 2,167 3,682 1,546 -874 363 577.71%
Tax -1,860 -1,226 -625 1,192 0 0 0 -
NP 4,595 3,049 1,542 4,874 1,546 -874 363 440.64%
-
NP to SH 4,595 3,049 1,542 4,874 1,546 -874 363 440.64%
-
Tax Rate 28.81% 28.68% 28.84% -32.37% 0.00% - 0.00% -
Total Cost 28,519 18,899 9,477 31,384 23,485 14,481 7,965 133.50%
-
Net Worth 55,539 53,991 52,486 50,944 47,617 45,196 46,434 12.64%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 55,539 53,991 52,486 50,944 47,617 45,196 46,434 12.64%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.88% 13.89% 13.99% 13.44% 6.18% -6.42% 4.36% -
ROE 8.27% 5.65% 2.94% 9.57% 3.25% -1.93% 0.78% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 53.46 35.44 17.79 58.54 40.41 21.97 13.45 150.29%
EPS 7.42 4.92 2.49 7.87 2.50 -1.41 0.59 438.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8717 0.8474 0.8225 0.7688 0.7297 0.7497 12.64%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 53.46 35.44 17.79 58.54 40.41 21.97 13.45 150.29%
EPS 7.42 4.92 2.49 7.87 2.50 -1.41 0.59 438.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8717 0.8474 0.8225 0.7688 0.7297 0.7497 12.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.575 0.715 0.78 0.465 0.315 0.30 0.315 -
P/RPS 1.08 2.02 4.38 0.79 0.78 1.37 2.34 -40.19%
P/EPS 7.75 14.52 31.33 5.91 12.62 -21.26 53.75 -72.40%
EY 12.90 6.88 3.19 16.92 7.92 -4.70 1.86 262.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.82 0.92 0.57 0.41 0.41 0.42 32.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 29/08/24 30/05/24 28/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.585 0.64 0.79 0.755 0.37 0.32 0.35 -
P/RPS 1.09 1.81 4.44 1.29 0.92 1.46 2.60 -43.89%
P/EPS 7.89 13.00 31.73 9.59 14.82 -22.68 59.72 -73.96%
EY 12.68 7.69 3.15 10.42 6.75 -4.41 1.67 284.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.93 0.92 0.48 0.44 0.47 24.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment