[ASTRO] QoQ Cumulative Quarter Result on 31-Oct-2024 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
11-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 65.45%
YoY- 1681.08%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 2,309,531 1,559,836 772,532 3,342,723 2,522,869 1,760,946 891,126 88.13%
PBT 165,222 98,188 26,007 63,233 7,957 50,256 20,635 297.71%
Tax -48,689 -27,986 -9,045 -35,537 -24,621 -17,444 -7,549 244.54%
NP 116,533 70,202 16,962 27,696 -16,664 32,812 13,086 326.79%
-
NP to SH 118,660 71,718 17,009 36,875 -7,505 39,546 15,895 279.65%
-
Tax Rate 29.47% 28.50% 34.78% 56.20% 309.43% 34.71% 36.58% -
Total Cost 2,192,998 1,489,634 755,570 3,315,027 2,539,533 1,728,134 878,040 83.57%
-
Net Worth 1,204,895 1,165,407 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 5.51%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - 13,047 13,047 13,036 13,036 -
Div Payout % - - - 35.38% 0.00% 32.97% 82.01% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,204,895 1,165,407 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 5.51%
NOSH 5,227,312 5,219,023 5,219,023 5,219,023 5,219,023 5,214,506 5,214,506 0.16%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 5.05% 4.50% 2.20% 0.83% -0.66% 1.86% 1.47% -
ROE 9.85% 6.15% 1.51% 3.33% -0.69% 3.49% 1.43% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 44.18 29.89 14.80 64.05 48.34 33.77 17.09 87.81%
EPS 2.27 1.37 0.33 0.71 -0.15 0.76 0.30 283.06%
DPS 0.00 0.00 0.00 0.25 0.25 0.25 0.25 -
NAPS 0.2305 0.2233 0.2156 0.2122 0.2073 0.2174 0.2131 5.34%
Adjusted Per Share Value based on latest NOSH - 5,215,777
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 44.28 29.91 14.81 64.09 48.37 33.76 17.09 88.10%
EPS 2.28 1.38 0.33 0.71 -0.14 0.76 0.30 284.18%
DPS 0.00 0.00 0.00 0.25 0.25 0.25 0.25 -
NAPS 0.231 0.2234 0.2157 0.2123 0.2074 0.2174 0.213 5.53%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.245 0.28 0.305 0.36 0.415 0.535 0.695 -
P/RPS 0.55 0.94 2.06 0.56 0.86 1.58 4.07 -73.50%
P/EPS 10.79 20.38 93.59 50.95 -288.59 70.55 228.00 -86.79%
EY 9.27 4.91 1.07 1.96 -0.35 1.42 0.44 655.80%
DY 0.00 0.00 0.00 0.69 0.60 0.47 0.36 -
P/NAPS 1.06 1.25 1.41 1.70 2.00 2.46 3.26 -52.55%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 11/12/24 30/09/24 25/06/24 21/03/24 14/12/23 25/09/23 19/06/23 -
Price 0.235 0.265 0.34 0.295 0.365 0.51 0.66 -
P/RPS 0.53 0.89 2.30 0.46 0.76 1.51 3.86 -73.22%
P/EPS 10.35 19.28 104.33 41.75 -253.82 67.25 216.52 -86.70%
EY 9.66 5.19 0.96 2.40 -0.39 1.49 0.46 654.17%
DY 0.00 0.00 0.00 0.85 0.68 0.49 0.38 -
P/NAPS 1.02 1.19 1.58 1.39 1.76 2.35 3.10 -52.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment