[ASTRO] YoY Cumulative Quarter Result on 31-Oct-2024 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
11-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 65.45%
YoY- 1681.08%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 2,309,531 2,522,869 2,809,393 3,144,194 3,250,946 3,686,159 4,111,247 -9.15%
PBT 165,222 7,957 245,756 438,353 491,148 666,774 479,789 -16.26%
Tax -48,689 -24,621 -52,286 -102,753 -114,838 -159,899 -137,606 -15.88%
NP 116,533 -16,664 193,470 335,600 376,310 506,875 342,183 -16.41%
-
NP to SH 118,660 -7,505 204,285 334,292 372,021 516,379 344,523 -16.26%
-
Tax Rate 29.47% 309.43% 21.28% 23.44% 23.38% 23.98% 28.68% -
Total Cost 2,192,998 2,539,533 2,615,923 2,808,594 2,874,636 3,179,284 3,769,064 -8.62%
-
Net Worth 1,204,895 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 11.85%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - 13,047 156,435 234,652 208,580 312,858 391,042 -
Div Payout % - 0.00% 76.58% 70.19% 56.07% 60.59% 113.50% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 1,204,895 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 11.85%
NOSH 5,227,312 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 0.04%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 5.05% -0.66% 6.89% 10.67% 11.58% 13.75% 8.32% -
ROE 9.85% -0.69% 18.05% 31.00% 37.08% 62.09% 56.05% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 44.18 48.34 53.88 60.30 62.34 70.69 78.85 -9.19%
EPS 2.27 -0.15 3.92 6.41 7.13 9.90 6.61 -16.30%
DPS 0.00 0.25 3.00 4.50 4.00 6.00 7.50 -
NAPS 0.2305 0.2073 0.217 0.2068 0.1924 0.1595 0.1179 11.81%
Adjusted Per Share Value based on latest NOSH - 5,215,777
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 44.28 48.37 53.86 60.28 62.33 70.67 78.82 -9.15%
EPS 2.28 -0.14 3.92 6.41 7.13 9.90 6.61 -16.24%
DPS 0.00 0.25 3.00 4.50 4.00 6.00 7.50 -
NAPS 0.231 0.2074 0.2169 0.2067 0.1924 0.1595 0.1179 11.85%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.245 0.415 0.675 0.995 0.73 1.35 1.35 -
P/RPS 0.55 0.86 1.25 1.65 1.17 1.91 1.71 -17.21%
P/EPS 10.79 -288.59 17.23 15.52 10.23 13.63 20.43 -10.08%
EY 9.27 -0.35 5.80 6.44 9.77 7.34 4.89 11.23%
DY 0.00 0.60 4.44 4.52 5.48 4.44 5.56 -
P/NAPS 1.06 2.00 3.11 4.81 3.79 8.46 11.45 -32.71%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 11/12/24 14/12/23 15/12/22 09/12/21 03/12/20 04/12/19 05/12/18 -
Price 0.235 0.365 0.71 0.965 0.88 1.36 1.29 -
P/RPS 0.53 0.76 1.32 1.60 1.41 1.92 1.64 -17.14%
P/EPS 10.35 -253.82 18.12 15.05 12.33 13.73 19.52 -10.02%
EY 9.66 -0.39 5.52 6.64 8.11 7.28 5.12 11.14%
DY 0.00 0.68 4.23 4.66 4.55 4.41 5.81 -
P/NAPS 1.02 1.76 3.27 4.67 4.57 8.53 10.94 -32.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment