[ASTRO] YoY Quarter Result on 31-Oct-2024 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
11-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- -14.2%
YoY- 199.77%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 749,695 828,551 926,184 1,022,420 1,107,046 1,215,375 1,383,868 -9.70%
PBT 67,034 -47,239 -8,371 134,354 206,832 219,480 215,694 -17.68%
Tax -20,703 -2,237 11,356 -29,214 -40,605 -49,765 -62,075 -16.71%
NP 46,331 -49,476 2,985 105,140 166,227 169,715 153,619 -18.09%
-
NP to SH 46,942 -47,051 5,801 105,919 164,531 170,847 153,215 -17.87%
-
Tax Rate 30.88% - - 21.74% 19.63% 22.67% 28.78% -
Total Cost 703,364 878,027 923,199 917,280 940,819 1,045,660 1,230,249 -8.88%
-
Net Worth 1,202,236 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 11.81%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - 39,108 78,217 78,217 104,286 130,347 -
Div Payout % - - 674.17% 73.85% 47.54% 61.04% 85.07% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 1,202,236 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 11.81%
NOSH 5,215,777 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 0.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 6.18% -5.97% 0.32% 10.28% 15.02% 13.96% 11.10% -
ROE 3.90% -4.35% 0.51% 9.82% 16.40% 20.54% 24.92% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 14.37 15.88 17.76 19.61 21.23 23.31 26.54 -9.71%
EPS 0.90 -0.90 0.11 2.03 3.15 3.28 2.94 -17.89%
DPS 0.00 0.00 0.75 1.50 1.50 2.00 2.50 -
NAPS 0.2305 0.2073 0.217 0.2068 0.1924 0.1595 0.1179 11.81%
Adjusted Per Share Value based on latest NOSH - 5,215,777
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 14.37 15.89 17.76 19.60 21.22 23.30 26.53 -9.70%
EPS 0.90 -0.90 0.11 2.03 3.15 3.28 2.94 -17.89%
DPS 0.00 0.00 0.75 1.50 1.50 2.00 2.50 -
NAPS 0.2305 0.2074 0.2169 0.2067 0.1924 0.1595 0.1179 11.81%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.245 0.415 0.675 0.995 0.73 1.35 1.35 -
P/RPS 1.70 2.61 3.80 5.07 3.44 5.79 5.09 -16.69%
P/EPS 27.22 -46.03 606.76 48.98 23.14 41.20 45.94 -8.34%
EY 3.67 -2.17 0.16 2.04 4.32 2.43 2.18 9.06%
DY 0.00 0.00 1.11 1.51 2.05 1.48 1.85 -
P/NAPS 1.06 2.00 3.11 4.81 3.79 8.46 11.45 -32.71%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 11/12/24 14/12/23 15/12/22 09/12/21 03/12/20 04/12/19 05/12/18 -
Price 0.235 0.365 0.71 0.965 0.88 1.36 1.29 -
P/RPS 1.63 2.30 4.00 4.92 4.15 5.83 4.86 -16.63%
P/EPS 26.11 -40.49 638.22 47.51 27.89 41.51 43.90 -8.28%
EY 3.83 -2.47 0.16 2.10 3.59 2.41 2.28 9.02%
DY 0.00 0.00 1.06 1.55 1.70 1.47 1.94 -
P/NAPS 1.02 1.76 3.27 4.67 4.57 8.53 10.94 -32.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment