[ASTRO] QoQ Cumulative Quarter Result on 31-Jan-2024 [#4]

Announcement Date
21-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jan-2024 [#4]
Profit Trend
QoQ- 591.34%
YoY- -85.76%
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 3,342,723 2,522,869 1,760,946 891,126 3,800,065 2,809,393 1,883,209 46.44%
PBT 63,233 7,957 50,256 20,635 288,941 245,756 254,127 -60.33%
Tax -35,537 -24,621 -17,444 -7,549 -78,453 -52,286 -63,642 -32.11%
NP 27,696 -16,664 32,812 13,086 210,488 193,470 190,485 -72.25%
-
NP to SH 36,875 -7,505 39,546 15,895 259,038 204,285 198,484 -67.34%
-
Tax Rate 56.20% 309.43% 34.71% 36.58% 27.15% 21.28% 25.04% -
Total Cost 3,315,027 2,539,533 1,728,134 878,040 3,589,577 2,615,923 1,692,724 56.33%
-
Net Worth 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 -3.47%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 13,047 13,047 13,036 13,036 156,435 156,435 117,326 -76.78%
Div Payout % 35.38% 0.00% 32.97% 82.01% 60.39% 76.58% 59.11% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 -3.47%
NOSH 5,219,023 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.05%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 0.83% -0.66% 1.86% 1.47% 5.54% 6.89% 10.11% -
ROE 3.33% -0.69% 3.49% 1.43% 24.19% 18.05% 16.99% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 64.05 48.34 33.77 17.09 72.87 53.88 36.11 46.37%
EPS 0.71 -0.15 0.76 0.30 4.98 3.92 3.81 -67.27%
DPS 0.25 0.25 0.25 0.25 3.00 3.00 2.25 -76.79%
NAPS 0.2122 0.2073 0.2174 0.2131 0.2054 0.217 0.224 -3.53%
Adjusted Per Share Value based on latest NOSH - 5,219,023
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 64.05 48.34 33.74 17.07 72.81 53.83 36.08 46.45%
EPS 0.71 -0.15 0.76 0.30 4.96 3.91 3.80 -67.21%
DPS 0.25 0.25 0.25 0.25 3.00 3.00 2.25 -76.79%
NAPS 0.2122 0.2073 0.2172 0.2129 0.2052 0.2168 0.2238 -3.47%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.36 0.415 0.535 0.695 0.615 0.675 0.895 -
P/RPS 0.56 0.86 1.58 4.07 0.84 1.25 2.48 -62.81%
P/EPS 50.95 -288.59 70.55 228.00 12.38 17.23 23.51 67.23%
EY 1.96 -0.35 1.42 0.44 8.08 5.80 4.25 -40.22%
DY 0.69 0.60 0.47 0.36 4.88 4.44 2.51 -57.62%
P/NAPS 1.70 2.00 2.46 3.26 2.99 3.11 4.00 -43.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 21/03/24 14/12/23 25/09/23 19/06/23 27/03/23 15/12/22 26/09/22 -
Price 0.295 0.365 0.51 0.66 0.66 0.71 0.83 -
P/RPS 0.46 0.76 1.51 3.86 0.91 1.32 2.30 -65.70%
P/EPS 41.75 -253.82 67.25 216.52 13.29 18.12 21.81 53.98%
EY 2.40 -0.39 1.49 0.46 7.53 5.52 4.59 -35.02%
DY 0.85 0.68 0.49 0.38 4.55 4.23 2.71 -53.73%
P/NAPS 1.39 1.76 2.35 3.10 3.21 3.27 3.71 -47.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment